| Revenue | 23.87 | 24.38 | 32.2 | 27.88 | 30.95 | 28.11 | |
| Revenue Growth (YoY) | -19.76% | -24.29% | 15.50% | -9.91% | 10.09% | 8.82% | |
| Cost of Revenue | 25.75 | 26.78 | 40.9 | 26.04 | 29.46 | 26.67 | |
| Gross Profit | -1.88 | -2.4 | -8.7 | 1.85 | 1.49 | 1.44 | |
| Selling, General & Admin | 9.18 | 10.29 | 31.06 | 32.23 | 25.91 | 14.97 | |
| Research & Development | 0.87 | 1.13 | 2.64 | 3.58 | 3.91 | 4.13 | |
| Other Operating Expenses | 0.03 | - | - | - | - | - | |
| Operating Expenses | 10.08 | 11.42 | 33.71 | 35.81 | 29.82 | 20.45 | |
| Operating Income | -11.96 | -13.82 | -42.4 | -33.96 | -28.33 | -19.01 | |
| Interest Expense | -1.64 | -2.09 | -9.37 | -0.06 | -0.06 | -0.07 | |
| Interest & Investment Income | 0.09 | 0.07 | 0.22 | 0.31 | 0.32 | 1.75 | |
| Other Non Operating Income (Expenses) | 0.35 | 0.51 | -0.56 | -0.37 | - | - | |
| EBT Excluding Unusual Items | -13.16 | -15.34 | -52.11 | -34.07 | -28.07 | -17.33 | |
| Merger & Restructuring Charges | - | - | -2.64 | - | - | - | |
| Gain (Loss) on Sale of Investments | - | - | - | -2.79 | -4.45 | -2.17 | |
| Gain (Loss) on Sale of Assets | -0.06 | -0.06 | 0.11 | 0.36 | - | 0 | |
| Asset Writedown | -0.07 | -0.07 | - | -0.04 | -0.08 | -0.18 | |
| Pretax Income | -13.29 | -15.47 | -54.64 | -36.53 | -32.6 | -19.67 | |
| Income Tax Expense | 0.03 | 0.03 | 0.05 | 0.02 | 0.01 | 0.04 | |
| Earnings From Continuing Operations | -13.32 | -15.5 | -54.69 | -36.55 | -32.61 | -19.71 | |
| Earnings From Discontinued Operations | -0.43 | 0.33 | -86.09 | -23.25 | - | - | |
| Net Income | -13.75 | -15.16 | -140.78 | -59.8 | -32.61 | -19.71 | |
| Preferred Dividends & Other Adjustments | 13.89 | 10.3 | 9.99 | - | - | - | |
| Net Income to Common | -27.65 | -25.47 | -150.77 | -59.8 | -32.61 | -19.71 | |
| Shares Outstanding (Basic) | 1 | 0 | - | - | - | - | |
| Shares Outstanding (Diluted) | 1 | 0 | - | - | - | - | |
| EPS (Basic) | -48.26 | -173.96 | - | - | - | - | |
| EPS (Diluted) | -48.26 | -173.96 | - | - | - | - | |
| Free Cash Flow | -15.21 | -14.49 | -59.64 | -55.37 | -23.58 | -15.68 | |
| Free Cash Flow Per Share | -26.55 | -98.95 | - | - | - | - | |
| Gross Margin | -7.88% | -9.84% | -27.00% | 6.62% | 4.80% | 5.12% | |
| Operating Margin | -50.09% | -56.68% | -131.67% | -121.81% | -91.55% | -67.61% | |
| Profit Margin | -115.82% | -104.45% | -468.16% | -214.48% | -105.37% | -70.12% | |
| Free Cash Flow Margin | -63.72% | -59.41% | -185.20% | -198.59% | -76.20% | -55.76% | |
| EBITDA | -11 | -12.82 | -40.9 | -32.67 | -27.09 | -17.66 | |
| EBITDA Margin | -46.06% | -52.57% | -126.99% | -117.17% | -87.52% | -62.83% | |
| D&A For EBITDA | 0.96 | 1 | 1.51 | 1.29 | 1.25 | 1.35 | |
| EBIT | -11.96 | -13.82 | -42.4 | -33.96 | -28.33 | -19.01 | |
| EBIT Margin | -50.09% | -56.68% | -131.67% | -121.81% | -91.55% | -67.61% | |