22nd Century Group, Inc. (XXII)
NASDAQ: XXII · Real-Time Price · USD
3.756
-0.173 (-4.40%)
At close: Aug 21, 2026, 4:00 PM EDT
3.830
+0.074 (1.97%)
After-hours: Aug 21, 2026, 5:30 PM EDT
22nd Century Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 6.06 | 7.15 | 4.42 | 2.06 | 2.21 | 1.34 |
Short-Term Investments | - | - | - | - | 18.19 | 47.4 |
Cash & Short-Term Investments | 6.06 | 7.15 | 4.42 | 2.06 | 20.4 | 48.74 |
Cash Growth | 96.50% | 61.67% | 114.87% | -89.91% | -58.15% | 118.14% |
Accounts Receivable | 3.58 | 3.59 | 1.7 | 1.67 | 1.36 | 0.59 |
Other Receivables | - | - | 0.77 | 3.77 | - | - |
Receivables | 3.58 | 3.59 | 2.97 | 7.44 | 1.36 | 0.59 |
Inventory | 4.54 | 4.33 | 2.02 | 4.35 | 7.27 | 2.88 |
Prepaid Expenses | 2.65 | 2.56 | 1.07 | 1.18 | 1.93 | 2.18 |
Other Current Assets | - | - | 1.05 | 1.25 | 13.65 | - |
Total Current Assets | 16.82 | 17.63 | 11.52 | 16.28 | 44.61 | 54.39 |
Property, Plant & Equipment | 3.24 | 3.17 | 4.41 | 5.29 | 4.64 | 7.56 |
Long-Term Investments | - | - | - | - | - | 2.35 |
Other Intangible Assets | 6.06 | 6.22 | 5.72 | 5.92 | 7.21 | 7.92 |
Other Long-Term Assets | 0.05 | - | 0.02 | 0.02 | 58.2 | - |
Total Assets | 26.17 | 27.02 | 21.67 | 27.5 | 114.65 | 75.95 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.7 | 1 | 2.4 | 4.45 | 2.05 | 2.17 |
Accrued Expenses | 3.54 | 4.18 | 3.48 | 4.83 | 5.2 | 5.23 |
Current Portion of Long-Term Debt | 0.62 | 0.2 | 1.75 | 6.39 | 0.69 | 0.6 |
Current Portion of Leases | 0.18 | 0.17 | 0.26 | 0.23 | 0.25 | 0.31 |
Current Unearned Revenue | 1.43 | 1.72 | 0.02 | 0.73 | 0.69 | 0.12 |
Other Current Liabilities | - | - | 2.05 | 8.42 | 4.14 | - |
Total Current Liabilities | 6.45 | 7.27 | 9.96 | 25.03 | 13.02 | 8.43 |
Long-Term Debt | 0.45 | 0.5 | 5.17 | 8.06 | - | - |
Long-Term Leases | 0.51 | 0.6 | 1.44 | 1.7 | 0.71 | 1.43 |
Other Long-Term Liabilities | 0.11 | 0.15 | 1.1 | 1.12 | 4.95 | 0.02 |
Total Liabilities | 7.53 | 8.53 | 17.66 | 35.91 | 18.68 | 9.88 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | - | - | - | - | - | 0 |
Additional Paid-In Capital | 424.17 | 414.68 | 397.88 | 370.3 | 333.9 | 244.25 |
Retained Earnings | -405.53 | -398.93 | -393.87 | -378.71 | -237.81 | -178.01 |
Comprehensive Income & Other | - | - | - | - | -0.11 | -0.16 |
Total Common Equity | 18.64 | 15.76 | 4.01 | -8.41 | 95.98 | 66.07 |
Shareholders' Equity | 18.64 | 18.49 | 4.01 | -8.41 | 95.98 | 66.07 |
Total Liabilities & Equity | 26.17 | 27.02 | 21.67 | 27.5 | 114.65 | 75.95 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 1.75 | 1.48 | 8.62 | 16.38 | 1.65 | 2.34 |
Net Cash (Debt) | 4.31 | 5.67 | -4.2 | -14.32 | 18.75 | 46.4 |
Net Cash Growth | - | - | - | - | -59.60% | 115.25% |
Filing Date Shares Outstanding | 0.5 | 0.03 | - | - | - | - |
Total Common Shares Outstanding | 0.5 | 0.03 | - | - | - | - |
Working Capital | 10.37 | 10.36 | 1.56 | -8.76 | 31.59 | 45.96 |
Book Value Per Share | 37.07 | 617.50 | - | - | - | - |
Tangible Book Value | 12.58 | 9.53 | -1.71 | -14.33 | 88.76 | 58.16 |
Tangible Book Value Per Share | 25.02 | 373.60 | - | - | - | - |
Land | - | - | - | - | - | 1.67 |
Buildings | - | - | - | - | - | 0.13 |
Machinery | - | 7.59 | 7.3 | 7.51 | 7.19 | 5.88 |
Construction In Progress | - | - | - | - | - | 1.29 |
Leasehold Improvements | - | 0.24 | 0.24 | 0.26 | 0.23 | 0.18 |