22nd Century Group, Inc. (XXII)
NASDAQ: XXII · Real-Time Price · USD
1.050
-0.110 (-9.48%)
At close: Apr 4, 2025, 4:00 PM
1.010
-0.040 (-3.81%)
After-hours: Apr 4, 2025, 7:52 PM EDT

22nd Century Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-15.16-140.78-59.8-32.61-19.71
Upgrade
Depreciation & Amortization
1.262.422.031.541.53
Upgrade
Loss (Gain) From Sale of Assets
0.130.07-0.37--0
Upgrade
Asset Writedown & Restructuring Costs
0.073.31.490.080.18
Upgrade
Loss (Gain) From Sale of Investments
--2.794.452.17
Upgrade
Stock-Based Compensation
0.382.685.493.981.65
Upgrade
Provision & Write-off of Bad Debts
01.020.77--
Upgrade
Other Operating Activities
-4.1917.075.890.460.2
Upgrade
Change in Accounts Receivable
-0.03-0.02-2.881.57-1.29
Upgrade
Change in Inventory
6.71-5.93-8.79-1.16-0.29
Upgrade
Change in Accounts Payable
-1.174.750.420.01-0.94
Upgrade
Change in Unearned Revenue
----0.27
Upgrade
Change in Other Net Operating Assets
-2.33-0.54-0.32-1.150.62
Upgrade
Operating Cash Flow
-14.35-54.99-51.71-22.84-15.62
Upgrade
Capital Expenditures
-0.14-4.66-3.66-0.75-0.05
Upgrade
Sale of Property, Plant & Equipment
0.020.280.41-0.01
Upgrade
Cash Acquisitions
--0.25-1.3--
Upgrade
Sale (Purchase) of Intangibles
-0.02-0.96-0.77-0.33-0.47
Upgrade
Investment in Securities
-18.2427.9-26.6616.99
Upgrade
Other Investing Activities
-4.17---
Upgrade
Investing Cash Flow
-0.1416.8222.58-27.7316.47
Upgrade
Short-Term Debt Issued
----1.18
Upgrade
Long-Term Debt Issued
1.2619.212.162.652.2
Upgrade
Total Debt Issued
1.2619.212.162.653.38
Upgrade
Short-Term Debt Repaid
-----1.18
Upgrade
Long-Term Debt Repaid
-2.85-15.28-3.82-2.6-2.55
Upgrade
Total Debt Repaid
-2.85-15.28-3.82-2.6-3.73
Upgrade
Net Debt Issued (Repaid)
-1.593.93-1.660.05-0.35
Upgrade
Issuance of Common Stock
19.4930.9435.1753.090.05
Upgrade
Repurchase of Common Stock
-0-0.42-0.15-0.47-
Upgrade
Other Financing Activities
-1.052.76-2.55-1.79-
Upgrade
Financing Cash Flow
16.8537.2130.8250.88-0.3
Upgrade
Net Cash Flow
2.36-0.961.680.310.54
Upgrade
Free Cash Flow
-14.49-59.64-55.37-23.58-15.68
Upgrade
Free Cash Flow Margin
-59.41%-185.20%-198.59%-76.20%-55.76%
Upgrade
Free Cash Flow Per Share
-98.95----
Upgrade
Cash Interest Paid
0.721.31---
Upgrade
Cash Income Tax Paid
0.020.040.01--
Upgrade
Levered Free Cash Flow
-11.82-17-32.23-11.98-9.91
Upgrade
Unlevered Free Cash Flow
-10.51-11.15-32.2-11.94-9.86
Upgrade
Change in Net Working Capital
3.35-16.3214-1.320.64
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q