Xinzi (XZ)

Xinzi will go public soon, but the exact IPO date is still unknown.

IPO Price Range

$4.00 - $6.00

Shares Offered

3,750,000

Deal Size

$18.75M

Xinzi Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	26.2	32.85	38.37
Revenue Growth	-	-14.38%	-
Gross Profit	2.49	3.67	5.37
Operating Income	-1.03	0.84	2.27
Net Income	-0.61	0.52	1.85

Cash & Debt

Fiscal Year	Current	FY 2023	FY 2022
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Investments	4.32	5.45	3.89
Total Debt	14.21	14.45	12.13
Net Cash (Debt)	-9.89	-9	-8.24
Net Cash Growth	-	-	-

Cash Flow & CapEx

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Operating Cash Flow	4.43	5.4	-2.33
Capital Expenditures	-4.78	-5.49	-1.68
Free Cash Flow	-0.35	-0.09	-4.01
Free Cash Flow Growth	-	-	-

Margins

Fiscal Year	TTM	FY 2023	FY 2022
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Gross Margin	9.49%	11.17%	14.01%
Operating Margin	-3.93%	2.55%	5.92%
Pretax Margin	-1.98%	1.75%	5.45%
Profit Margin	-2.31%	1.57%	4.83%
FCF Margin	-1.32%	-0.29%	-10.46%