YETI Holdings, Inc. (YETI)
NYSE: YETI · Real-Time Price · USD
39.47
-1.04 (-2.57%)
At close: Sep 10, 2026, 4:00 PM EDT
39.54
+0.07 (0.18%)
After-hours: Sep 10, 2026, 7:30 PM EDT
YETI Holdings Income Statement
Financials in millions USD. Fiscal year is February - January.
Millions USD. Fiscal year is Feb - Jan.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
| 483.87 | 380.41 | 583.71 | 487.77 | 445.89 | 351.13 | 546.54 | 478.44 | 463.5 | 341.39 | 519.79 | 433.56 | 402.56 | 302.8 | 448 | 433.56 | 420.04 | 293.63 | 443.13 | 362.64 | |
Revenue Growth (YoY) | 8.52% | 8.34% | 6.80% | 1.95% | -3.80% | 2.85% | 5.15% | 10.35% | 15.14% | 12.75% | 16.03% | 0.00% | -4.16% | 3.12% | 1.10% | 19.55% | 17.44% | 18.61% | 17.93% | 23.09% |
Cost of Revenue | 161.34 | 170.2 | 242.84 | 215.24 | 188.32 | 149.41 | 220.1 | 200.71 | 199.19 | 146.58 | 204.57 | 182.31 | 187.73 | 140.93 | 280.96 | 211.15 | 200.94 | 138.77 | 188.32 | 155.64 |
Gross Profit | 322.52 | 210.21 | 340.87 | 272.52 | 257.57 | 201.72 | 326.44 | 277.73 | 264.31 | 194.81 | 315.23 | 251.25 | 214.84 | 161.87 | 167.04 | 222.41 | 219.1 | 154.86 | 254.81 | 207 |
Selling, General & Admin | 219.01 | 188.72 | 232.15 | 218.17 | 187.33 | 171.97 | 214.96 | 208.09 | 189.42 | 159.89 | 200.57 | 189.37 | 164.51 | 146.77 | 163.48 | 153.94 | 150.75 | 121.57 | 147.37 | 138.27 |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15.4 | - | - | - | 13.7 | - |
Other Operating Expenses | 0.75 | 0.18 | 0.54 | - | - | - | 1.84 | - | - | - | -11.38 | - | - | - | 31.9 | - | - | - | - | - |
Operating Expenses | 229.01 | 197.77 | 266.56 | 218.17 | 195.55 | 180.05 | 245.96 | 208.09 | 196.89 | 166.97 | 219.04 | 189.37 | 164.51 | 146.77 | 210.78 | 153.94 | 150.75 | 121.57 | 161.07 | 138.27 |
Operating Income | 93.52 | 12.44 | 74.32 | 54.35 | 62.02 | 21.67 | 80.48 | 69.64 | 67.42 | 27.84 | 96.19 | 61.88 | 50.33 | 15.1 | -43.74 | 68.47 | 68.35 | 33.29 | 93.74 | 68.73 |
Interest Expense | - | -1.12 | -0.99 | -0.05 | - | - | - | - | -0.55 | - | - | -0.29 | -0.73 | -0.59 | -1.25 | -1.5 | -0.96 | -0.77 | -0.82 | -0.83 |
Interest & Investment Income | 1.62 | - | - | - | 0.3 | 0.31 | 0.17 | 0.38 | - | 0.66 | 0.67 | - | - | - | - | - | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | 7.17 | - | - | - | -13.19 | - | - | - | 1.43 | - | - | - | - | - | - | - | - | - |
Other Non Operating Income (Expenses) | -0.89 | 0.98 | -5.95 | -1.2 | 5.77 | 1.38 | -0.35 | 4.06 | 0.39 | -4.1 | 2.78 | -4.03 | 1.24 | 0.01 | 6.48 | -7.28 | -5.82 | 0.9 | -0.7 | -1.24 |
EBT Excluding Unusual Items | 94.25 | 12.3 | 74.54 | 53.1 | 68.09 | 23.36 | 67.11 | 74.08 | 67.26 | 24.4 | 101.07 | 57.56 | 50.84 | 14.51 | -38.5 | 59.69 | 61.56 | 33.43 | 92.22 | 66.66 |
Asset Writedown | - | - | 1.19 | - | - | - | 2.03 | - | - | -2.03 | 1.96 | - | - | - | - | - | - | - | - | - |
Pretax Income | 94.25 | 12.3 | 75.73 | 53.1 | 68.09 | 23.36 | 69.13 | 74.08 | 67.26 | 22.38 | 103.03 | 57.56 | 50.84 | 14.51 | -38.5 | 59.69 | 61.56 | 33.43 | 92.22 | 66.66 |
Income Tax Expense | 22.93 | 2.45 | 17.5 | 13.7 | 16.94 | 6.75 | 15.98 | 17.8 | 16.87 | 6.52 | 24.44 | 14.9 | 12.77 | 3.95 | -10.77 | 14.17 | 15.31 | 7.77 | 19.34 | 13.69 |
Earnings From Continuing Operations | 71.32 | 9.85 | 58.23 | 39.4 | 51.15 | 16.61 | 53.15 | 56.28 | 50.4 | 15.86 | 78.59 | 42.66 | 38.07 | 10.56 | -27.74 | 45.52 | 46.25 | 25.66 | 72.88 | 52.97 |
Net Income | 71.32 | 9.85 | 58.23 | 39.4 | 51.15 | 16.61 | 53.15 | 56.28 | 50.4 | 15.86 | 78.59 | 42.66 | 38.07 | 10.56 | -27.74 | 45.52 | 46.25 | 25.66 | 72.88 | 52.97 |
Net Income to Common | 71.32 | 9.85 | 58.23 | 39.4 | 51.15 | 16.61 | 53.15 | 56.28 | 50.4 | 15.86 | 78.59 | 42.66 | 38.07 | 10.56 | -27.74 | 45.52 | 46.25 | 25.66 | 72.88 | 52.97 |
Net Income Growth (YoY) | 39.42% | -40.69% | 9.54% | -30.00% | 1.50% | 4.76% | -32.37% | 31.95% | 32.37% | 50.09% | - | -6.29% | -17.69% | -58.83% | - | -14.06% | -17.75% | -15.94% | 16.81% | 2.96% |
Shares Outstanding (Basic) | 75 | 75 | 77 | 80 | 83 | 83 | 84 | 85 | 85 | 86 | 87 | 87 | 87 | 87 | 86 | 86 | 86 | 87 | 88 | 88 |
Shares Outstanding (Diluted) | 76 | 77 | 78 | 81 | 83 | 84 | 85 | 85 | 85 | 87 | 88 | 88 | 87 | 87 | 87 | 87 | 87 | 88 | 89 | 89 |
Shares Change (YoY) | -9.20% | -8.13% | -7.85% | -4.75% | -2.35% | -4.15% | -3.24% | -2.39% | -1.98% | 0.08% | 1.01% | 0.87% | 0.39% | -1.29% | -2.13% | -2.16% | -2.02% | -0.28% | 0.50% | 0.74% |
EPS (Basic) | 0.95 | 0.13 | 0.76 | 0.49 | 0.62 | 0.20 | 0.63 | 0.66 | 0.59 | 0.18 | 0.90 | 0.49 | 0.44 | 0.12 | -0.32 | 0.53 | 0.54 | 0.29 | 0.83 | 0.61 |
EPS (Diluted) | 0.94 | 0.13 | 0.75 | 0.48 | 0.61 | 0.20 | 0.63 | 0.66 | 0.59 | 0.18 | 0.89 | 0.49 | 0.44 | 0.12 | -0.32 | 0.52 | 0.53 | 0.29 | 0.82 | 0.60 |
EPS Growth (YoY) | 54.10% | -35.00% | 19.02% | -27.27% | 3.39% | 11.11% | -28.87% | 34.69% | 34.33% | 50.00% | - | -5.77% | -17.13% | -58.62% | - | -13.33% | -15.87% | -17.14% | 17.38% | 3.45% |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Apr '26 Apr 4, 2026 | Jan '26 Jan 3, 2026 | Sep '25 Sep 27, 2025 | Jun '25 Jun 28, 2025 | Mar '25 Mar 29, 2025 | Dec '24 Dec 28, 2024 | Sep '24 Sep 28, 2024 | Jun '24 Jun 29, 2024 | Mar '24 Mar 30, 2024 | Dec '23 Dec 30, 2023 | Sep '23 Sep 30, 2023 | Jul '23 Jul 1, 2023 | Apr '23 Apr 1, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 1, 2022 | Jul '22 Jul 2, 2022 | Apr '22 Apr 2, 2022 | Jan '22 Jan 1, 2022 | Oct '21 Oct 2, 2021 |
Free Cash Flow | 48.09 | -43.77 | 162 | 89.11 | 50.15 | -89.2 | 215.09 | 73.82 | 44.97 | -114.32 | 159.48 | 72.07 | 60.48 | -56.77 | 159.67 | -4.12 | 0.64 | -101.23 | 58.36 | 35.74 |
Free Cash Flow Per Share | 0.64 | -0.57 | 2.07 | 1.09 | 0.60 | -1.07 | 2.53 | 0.86 | 0.53 | -1.31 | 1.82 | 0.82 | 0.69 | -0.65 | 1.84 | -0.05 | 0.01 | -1.15 | 0.66 | 0.40 |
Gross Margin | 66.66% | 55.26% | 58.40% | 55.87% | 57.77% | 57.45% | 59.73% | 58.05% | 57.02% | 57.06% | 60.65% | 57.95% | 53.37% | 53.46% | 37.29% | 51.30% | 52.16% | 52.74% | 57.50% | 57.08% |
Operating Margin | 19.33% | 3.27% | 12.73% | 11.14% | 13.91% | 6.17% | 14.72% | 14.56% | 14.55% | 8.15% | 18.50% | 14.27% | 12.50% | 4.99% | -9.76% | 15.79% | 16.27% | 11.34% | 21.15% | 18.95% |
Profit Margin | 14.74% | 2.59% | 9.98% | 8.08% | 11.47% | 4.73% | 9.73% | 11.76% | 10.87% | 4.64% | 15.12% | 9.84% | 9.46% | 3.49% | -6.19% | 10.50% | 11.01% | 8.74% | 16.45% | 14.61% |
Free Cash Flow Margin | 9.94% | -11.51% | 27.75% | 18.27% | 11.25% | -25.40% | 39.36% | 15.43% | 9.70% | -33.49% | 30.68% | 16.62% | 15.02% | -18.75% | 35.64% | -0.95% | 0.15% | -34.47% | 13.17% | 9.86% |
EBITDA | 107.89 | 26.41 | 85.48 | 68.15 | 75.17 | 34.82 | 90.95 | 81.72 | 79.51 | 39.32 | 106.37 | 73.07 | 62.13 | 26.5 | -32.4 | 78.48 | 78.19 | 41.94 | 102.37 | 77.23 |
EBITDA Margin | 22.30% | 6.94% | 14.64% | 13.97% | 16.86% | 9.92% | 16.64% | 17.08% | 17.15% | 11.52% | 20.46% | 16.85% | 15.43% | 8.75% | -7.23% | 18.10% | 18.61% | 14.28% | 23.10% | 21.30% |
D&A For EBITDA | 14.37 | 13.97 | 11.16 | 13.79 | 13.15 | 13.15 | 10.47 | 12.09 | 12.09 | 11.47 | 10.18 | 11.19 | 11.8 | 11.4 | 11.34 | 10.02 | 9.84 | 8.65 | 8.63 | 8.5 |
EBIT | 93.52 | 12.44 | 74.32 | 54.35 | 62.02 | 21.67 | 80.48 | 69.64 | 67.42 | 27.84 | 96.19 | 61.88 | 50.33 | 15.1 | -43.74 | 68.47 | 68.35 | 33.29 | 93.74 | 68.73 |
EBIT Margin | 19.33% | 3.27% | 12.73% | 11.14% | 13.91% | 6.17% | 14.72% | 14.56% | 14.55% | 8.15% | 18.50% | 14.27% | 12.50% | 4.99% | -9.76% | 15.79% | 16.27% | 11.34% | 21.15% | 18.95% |
Effective Tax Rate | 24.33% | 19.91% | 23.11% | 25.80% | 24.88% | 28.88% | 23.11% | 24.02% | 25.08% | 29.14% | 23.72% | 25.89% | 25.12% | 27.20% | - | 23.74% | 24.87% | 23.24% | 20.97% | 20.54% |