| 52.27 | 43 | 45.13 | 36.76 | 29.97 | 27.97 |
| 2.57 | 6.46 | - | - | - | - |
Cash & Short-Term Investments | 54.83 | 49.46 | 45.13 | 36.76 | 29.97 | 27.97 |
| 2.58% | 9.61% | 22.78% | 22.65% | 7.14% | -8.95% |
| 37 | 31.64 | 31.3 | 24.9 | 26.86 | 24.36 |
| 5.31 | 5.64 | 3.5 | 4.14 | 2.59 | 2.62 |
| 42.3 | 37.28 | 34.8 | 29.05 | 29.46 | 26.98 |
| 14 | 20.62 | 17.45 | 21.13 | 24.38 | 29.2 |
| 0.59 | 2.89 | 19.04 | 15.94 | 11.19 | 10.4 |
| 2.62 | 5.28 | 2.17 | 2.63 | 1.97 | 2.73 |
| 114.35 | 115.52 | 118.59 | 105.5 | 96.97 | 97.29 |
Property, Plant & Equipment | 14.01 | 11.43 | 10.38 | 11.98 | 13.79 | 10.61 |
| - | 5.56 | - | - | - | - |
| - | - | - | - | - | 2.92 |
Long-Term Deferred Tax Assets | 1.53 | 1.53 | 1.04 | 0.79 | 0.7 | 0.47 |
| 10.46 | 4.88 | 0.26 | 0.35 | 0.25 | 1.09 |
|
| 21.53 | 26.06 | 22.51 | 17.85 | 33.38 | 42.95 |
| 8.87 | 12.46 | 13.78 | 11.79 | 11.64 | 6.57 |
| 42.11 | 37.19 | 39.5 | 42.89 | 29.07 | 29.13 |
Current Portion of Leases | 1.39 | 1.03 | 1.26 | 1.27 | 1.19 | 1.33 |
Current Income Taxes Payable | 2.3 | 2.17 | 1.87 | 0.81 | 1.49 | 0.82 |
| 0.56 | 0.64 | 0.74 | 0.69 | 1.04 | 0.81 |
Other Current Liabilities | 0.63 | 0.32 | 2.7 | 2.38 | 0.72 | 0.54 |
Total Current Liabilities | 77.38 | 79.86 | 82.37 | 77.67 | 78.53 | 82.15 |
| 4.79 | 2.17 | 0.68 | 1.79 | 2.71 | 3.51 |
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 0.31 |
Other Long-Term Liabilities | - | - | 14.1 | 14.1 | 14.1 | 14.1 |
|
| 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 26.05 | 17.41 | 0.83 | 0.83 | 0.83 | 0.83 |
| 28.29 | 36.33 | 29.22 | 21.44 | 14.2 | 9.28 |
Comprehensive Income & Other | 3.84 | 3.15 | 3.06 | 2.79 | 1.32 | 2.19 |
|
Total Liabilities & Equity | 140.35 | 138.92 | 130.27 | 118.62 | 111.7 | 112.38 |
| 48.29 | 40.39 | 41.44 | 45.94 | 32.97 | 33.96 |
| 6.55 | 9.07 | 3.69 | -9.19 | -3 | -5.99 |
| -14.07% | 146.16% | - | - | - | - |
| 0.12 | 0.17 | 0.09 | -0.22 | -0.07 | -14.23 |
Filing Date Shares Outstanding | 59.23 | 53.88 | 53.88 | 52.63 | 42.11 | 0.42 |
Total Common Shares Outstanding | 59.23 | 53.88 | 52.63 | 52.63 | 42.11 | 0.42 |
| 36.97 | 35.66 | 36.22 | 27.84 | 18.43 | 15.14 |
| 0.98 | 1.06 | 0.63 | 0.48 | 0.39 | 29.22 |
| 58.19 | 56.89 | 33.11 | 25.06 | 16.35 | 9.38 |
Tangible Book Value Per Share | 0.98 | 1.06 | 0.63 | 0.48 | 0.39 | 22.28 |
| 3.46 | 3.44 | 3.49 | 3.56 | 3.87 | - |
| 6.46 | 6.46 | 6.42 | 6.21 | 6.64 | 6.02 |
| 8.81 | 8.34 | 7.82 | 7.81 | 7.49 | 5.82 |
| - | - | - | - | - | 0.09 |
| - | - | - | - | - | 0.12 |