| 109.59 | 219.37 | 517.54 | 414.63 | 567.2 |
| 83.77 | - | 7.2 | 212 | 380.05 |
Cash & Short-Term Investments | 193.36 | 219.37 | 524.74 | 626.64 | 947.26 |
| -11.85% | -58.19% | -16.26% | -33.85% | - |
| 3.86 | 56.23 | 64.31 | 94.11 | 118.17 |
| 0.23 | 0.66 | 1.36 | 0.2 | 2.53 |
| 4.08 | 56.9 | 65.67 | 94.31 | 120.7 |
| 41 | 29.45 | 42.72 | 54.65 | 84.5 |
| 119.09 | 210.46 | 175.47 | 436.91 | 552.68 |
| 357.53 | 516.17 | 808.6 | 1,213 | 1,705 |
Net Property, Plant & Equipment | 282.12 | 219.26 | 191.96 | 169.16 | 18.26 |
| 170.02 | 174.44 | - | - | - |
| 307.96 | 364.53 | 364.16 | 414.33 | 381.4 |
| 92.02 | 78.05 | 189.07 | 96.41 | 245.17 |
|
| 51.78 | 56.32 | 100.32 | 149.51 | 270.47 |
| 148.32 | 193.48 | 238.46 | 363.95 | 483.97 |
| 40.08 | - | - | - | - |
Current Portion of Leases | 1.5 | 3.85 | 3.38 | 1.16 | 5.57 |
| 11.12 | 8.6 | 9.41 | 21.75 | 105.75 |
Total Current Liabilities | 252.78 | 262.24 | 351.57 | 536.37 | 865.76 |
| 1.61 | 7.81 | 11.12 | 0.15 | 3.12 |
Other Long-Term Liabilities | 19.37 | 4.36 | - | - | 2.57 |
Total Long-Term Liabilities | 20.97 | 12.16 | 11.12 | 0.15 | 5.7 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| -113.33 | -113.33 | -116.11 | -98.71 | -44.23 |
Additional Paid-in Capital | 7,329 | 7,328 | 7,329 | 7,333 | 7,342 |
Accumulated Other Comprehensive Income | 84 | 93.15 | 85.29 | 63.11 | -15.66 |
| -6,364 | -6,231 | -6,108 | -5,943 | -5,805 |
Total Common Shareholders' Equity | 935.23 | 1,077 | 1,190 | 1,355 | 1,478 |
| 0.66 | 0.66 | 0.88 | 0.87 | 0.62 |
| 935.89 | 1,078 | 1,191 | 1,356 | 1,479 |
Total Liabilities & Equity | 1,210 | 1,352 | 1,554 | 1,892 | 2,350 |
| 43.18 | 11.65 | 14.5 | 1.31 | 8.69 |
| 150.18 | 207.71 | 510.24 | 625.33 | 938.56 |
| -27.70% | -59.29% | -18.40% | -33.37% | - |
| 30.49 | 42.23 | 103.54 | 119.78 | 699.38 |
| 935.23 | 1,077 | 1,190 | 1,355 | 1,478 |
| 189.85 | 219.04 | 241.53 | 259.55 | 1101.26 |
| 765.21 | 902.95 | 1,190 | 1,355 | 1,478 |
Tangible Book Value Per Share | 155.34 | 183.57 | 241.53 | 259.55 | 1101.26 |