J-Star Holding Co., Ltd. (YMAT)
NASDAQ: YMAT · Real-Time Price · USD
1.522
-0.058 (-3.65%)
Oct 15, 2026, 9:45 AM EDT - Market open
J-Star Holding Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.93 | 17.56 | 23.78 | 39.38 | 31.33 | |
Revenue Growth | -43.48% | -26.13% | -39.62% | 25.70% | 41.25% |
Cost of Revenue | 4.56 | 11.93 | 20.86 | 30.3 | 22.34 |
Gross Profit | 5.37 | 5.63 | 2.92 | 9.08 | 8.99 |
Selling, General & Admin | 5.86 | 3.85 | 2.99 | 7.66 | 7.08 |
Research & Development | 0.88 | 0.68 | 0.74 | 1.39 | 1.66 |
Other Operating Expenses | - | - | - | -0.12 | 0.11 |
Operating Expenses | 25.99 | 4.52 | 3.81 | 8.94 | 8.87 |
Operating Income | -20.62 | 1.11 | -0.89 | 0.14 | 0.12 |
Interest Expense | -0.37 | -0.4 | -0.34 | -0.32 | -0.23 |
Interest & Investment Income | 0.15 | 0.26 | 0.34 | 0.01 | 0 |
Currency Exchange Gain (Loss) | 0.73 | -0.07 | 0.36 | 0.48 | 0.37 |
Other Non Operating Income (Expenses) | -0.05 | 0.21 | 0.44 | - | - |
EBT Excluding Unusual Items | -20.17 | 1.11 | -0.09 | 0.31 | 0.27 |
Gain (Loss) on Sale of Investments | - | - | 1.12 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.05 | -0.24 |
Pretax Income | -20.17 | 1.11 | 1.04 | 0.26 | 0.03 |
Income Tax Expense | 0.01 | 0.01 | -0.38 | 0.13 | 0.16 |
Net Income | -20.17 | 1.1 | 1.42 | 0.12 | -0.13 |
Net Income to Common | -20.17 | 1.1 | 1.42 | 0.12 | -0.13 |
Net Income Growth | - | -22.16% | 1041.26% | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change | 3.82% | - | - | - | 9.46% |
EPS (Basic) | -6.16 | 0.35 | 0.45 | 0.04 | -0.04 |
EPS (Diluted) | -6.16 | 0.35 | 0.45 | 0.04 | -0.04 |
EPS Growth | - | -22.16% | 1041.28% | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.36 | -3.08 | 6.95 | 2.83 | -1.8 |
Free Cash Flow Per Share | -1.03 | -0.98 | 2.20 | 0.90 | -0.57 |
Gross Margin | 54.06% | 32.06% | 12.29% | 23.07% | 28.70% |
Operating Margin | -207.75% | 6.33% | -3.73% | 0.36% | 0.40% |
Profit Margin | -203.23% | 6.29% | 5.97% | 0.32% | -0.42% |
Free Cash Flow Margin | -33.90% | -17.55% | 29.21% | 7.19% | -5.73% |
EBITDA | -20.42 | 1.26 | -0.62 | 1.19 | 1.15 |
EBITDA Margin | -205.69% | 7.20% | -2.61% | 3.03% | 3.68% |
D&A For EBITDA | 0.2 | 0.15 | 0.27 | 1.05 | 1.03 |
EBIT | -20.62 | 1.11 | -0.89 | 0.14 | 0.12 |
EBIT Margin | -207.75% | 6.33% | -3.73% | 0.36% | 0.40% |
Effective Tax Rate | - | 0.50% | - | 51.76% | 587.18% |