| 6,136 | 5,911 | 6,886 | 5,221 | 4,350 |
| 11,048 | 15,003 | 11,516 | 21,087 | 21,635 |
Cash & Short-Term Investments | 17,185 | 20,914 | 18,403 | 26,308 | 25,985 |
| -17.83% | 13.64% | -30.05% | 1.24% | 37.65% |
| 75.13 | 19.64 | 23.42 | 13.02 | 36.21 |
| 4,851 | 4,200 | 3,521 | 2,648 | 1,778 |
| 4,926 | 4,219 | 3,544 | 2,661 | 1,814 |
| 940.55 | 2,123 | 2,050 | 2,034 | 1,100 |
| 23,052 | 27,256 | 23,997 | 31,004 | 28,898 |
Net Property, Plant & Equipment | 549.71 | 405.27 | 329.44 | 240.82 | 102.16 |
| 757.41 | 393.48 | 449.9 | 502.42 | 557.02 |
| 4,025 | 3,125 | 3,125 | 3,125 | 3,125 |
| 15,312 | 9,876 | 11,076 | 1,774 | 1,678 |
| 626.06 | 231.41 | 370.75 | 49.92 | 37.84 |
|
| 67.42 | 31.23 | 25.22 | 150.11 | 209.24 |
| 1,211 | 1,142 | 1,723 | 1,301 | 1,206 |
| - | - | - | - | 9 |
Current Portion of Leases | 33.85 | 41.2 | 37.76 | 44.59 | - |
| 637.49 | 571.19 | 548.92 | 462.08 | 383.24 |
Other Current Liabilities | 900.99 | 1,235 | 939.53 | 773.83 | 926.13 |
Total Current Liabilities | 2,851 | 3,020 | 3,275 | 2,732 | 2,734 |
| 1.49 | 23.93 | 46.71 | 35.93 | - |
Other Long-Term Liabilities | 197.91 | 107.98 | 131.54 | 121.61 | 135.76 |
Total Long-Term Liabilities | 199.39 | 131.91 | 178.25 | 157.54 | 135.76 |
|
| 1.35 | 1.34 | 1.37 | 1.38 | 1.42 |
| - | - | -608.12 | - | - |
Additional Paid-in Capital | 44,328 | 45,824 | 47,714 | 47,758 | 47,936 |
Accumulated Other Comprehensive Income | 2,742 | 3,224 | 2,898 | 2,511 | 538.65 |
| -7,020 | -11,372 | -14,401 | -16,614 | -17,020 |
Total Common Shareholders' Equity | 40,051 | 37,677 | 35,605 | 33,657 | 31,455 |
| 1,220 | 458.45 | 290.22 | 149.77 | 73.44 |
| 41,272 | 38,135 | 35,895 | 33,807 | 31,529 |
Total Liabilities & Equity | 44,322 | 41,287 | 39,348 | 36,696 | 34,398 |
| 35.33 | 65.13 | 84.47 | 80.52 | 9 |
| 17,149 | 20,849 | 18,318 | 26,228 | 25,976 |
| -17.74% | 13.81% | -30.16% | 0.97% | 37.60% |
| 16.39 | 19.95 | 17.31 | 24.31 | 38.64 |
| 40,051 | 37,677 | 35,605 | 33,657 | 31,455 |
| 38.27 | 36.05 | 33.65 | 31.19 | 46.79 |
| 35,268 | 34,158 | 32,030 | 30,030 | 27,774 |
Tangible Book Value Per Share | 33.70 | 32.68 | 30.27 | 27.83 | 41.31 |