| 3,070 | 2,213 | 406.76 | -3,654 | -3,470 | |
Depreciation & Amortization | 77.93 | 74.74 | 88.34 | 67.42 | 63.67 | |
Loss (Gain) From Sale of Assets | 0.04 | 0.8 | -0.48 | 0.28 | 1.43 | |
Asset Writedown & Restructuring Costs | - | - | - | - | 22.03 | |
Loss (Gain) From Sale of Investments | 375.89 | -16.79 | 64.27 | 87.72 | -18.14 | |
Loss (Gain) on Equity Investments | 2.86 | 2.07 | 1.25 | 11.32 | 11.05 | |
| 496.64 | 441.83 | 919.26 | 3,629 | 3,254 | |
Provision & Write-off of Bad Debts | -0.51 | -0.77 | 4.61 | 1.59 | 18.68 | |
Other Operating Activities | 72.56 | 29.15 | 6.37 | 167.89 | 231.96 | |
Change in Accounts Receivable | 3.81 | -10.04 | 14.07 | 18.8 | -16.4 | |
Change in Accounts Payable | 6.01 | -2.73 | -1.43 | 5.31 | 5.86 | |
| 181.3 | 102.68 | 20.7 | 5.61 | 15.47 | |
Change in Other Net Operating Assets | -1,656 | -678.16 | -1,698 | -636.43 | 373.62 | |
| 2,970 | 2,270 | -15.52 | -211.42 | 574.74 | |
Operating Cash Flow Growth | 30.86% | - | - | - | - | |
| -74.97 | -100.34 | -85.69 | -43.22 | -53.06 | |
Sale of Property, Plant & Equipment | 0.68 | 1.4 | 0.74 | 7.16 | 21.4 | |
| - | - | -76.59 | -242.01 | -17.73 | |
| - | - | - | -0.4 | - | |
| -2,203 | 652.68 | 2,297 | -14,146 | -2,898 | |
Other Investing Activities | -142.07 | - | -4.06 | 25.88 | 136.31 | |
| -2,420 | 553.74 | 2,131 | -14,399 | -2,691 | |
| - | - | -9 | - | -500 | |
| - | - | -9 | - | -500 | |
| - | - | -9 | - | -500 | |
| 0 | 0 | 0.01 | 11,091 | 0.09 | |
Repurchase of Common Stock | -575.28 | -1,375 | -1,392 | -2,585 | -557.84 | |
| -1,064 | - | - | - | - | |
Other Financing Activities | 119.68 | 207.82 | 71.19 | 10.32 | -1,699 | |
| -1,520 | -1,167 | -1,330 | 8,902 | 8,324 | |
Foreign Exchange Rate Adjustments | 23.73 | 18.95 | 71.93 | -87.68 | -127.77 | |
| -945.53 | 1,675 | 857.46 | -5,797 | 6,081 | |
| 2,895 | 2,169 | -101.21 | -254.64 | 521.68 | |
| 33.46% | - | - | - | - | |
| 25.76% | 25.71% | -1.50% | -5.47% | 20.21% | |
| 2.77 | 2.05 | -0.09 | -0.38 | 3.05 | |
| - | - | 0.18 | 0.07 | 9.05 | |
| 108.73 | 124.73 | 110.49 | 49.61 | 16.38 | |
| 1,055 | 704.16 | -1,018 | 1,165 | 1,728 | |
| 1,055 | 704.16 | -1,018 | 1,165 | 1,733 | |
Change in Working Capital | -1,422 | -708.87 | -1,700 | -619.46 | 366.04 | |