| 243.57 | 234.14 | 306.93 | 707.9 | 1,181 | 2,835 |
| 98.29 | 125.41 | 173.67 | 25.55 | 9.97 | 11.22 |
Cash & Short-Term Investments | 341.86 | 359.56 | 480.59 | 733.44 | 1,191 | 2,846 |
| 0.64% | -25.19% | -34.47% | -38.41% | -58.16% | 334.12% |
| 22.85 | 67.1 | 59.21 | 34.82 | - | - |
| - | 0.49 | 0.52 | 17.21 | 23.1 | 7.4 |
| 22.85 | 67.59 | 59.72 | 52.03 | 23.1 | 7.4 |
| 82.62 | 13.41 | 21.42 | 49.65 | 37.34 | 106.24 |
| 0.05 | 0.05 | - | 10.23 | - | 0.17 |
| - | 68.31 | 68.99 | 68.03 | 91.42 | 86.59 |
| 447.37 | 508.91 | 630.73 | 913.38 | 1,343 | 3,047 |
Property, Plant & Equipment | 33.65 | 38.18 | 52.02 | 62.35 | 223.77 | 305.38 |
| 1.5 | 2.43 | 1.78 | 4.8 | 13.92 | 37.78 |
|
| 102.81 | 101.96 | 124.97 | 148.55 | 376.51 | 494.21 |
Current Portion of Leases | 5.1 | 6.8 | 7.65 | 18.72 | 46.89 | 69.41 |
| 36.47 | 40.4 | 44.95 | 42.39 | 243.88 | 596.31 |
Other Current Liabilities | - | 2.46 | 3.03 | 4.47 | 15.79 | 45.58 |
Total Current Liabilities | 144.37 | 151.62 | 180.6 | 214.13 | 683.06 | 1,206 |
| 3.99 | 4.26 | 9.66 | 7.53 | 100.33 | 118.11 |
Long-Term Unearned Revenue | - | - | - | - | - | 1.98 |
|
| 0.4 | 0.32 | 0.34 | 0.34 | 0.33 | 0.31 |
Additional Paid-In Capital | 11,118 | 11,071 | 10,987 | 10,955 | 10,859 | 10,653 |
| -10,865 | -10,764 | -10,571 | -10,259 | -10,081 | -8,639 |
| -0.04 | -0.03 | -0.1 | -0.02 | - | - |
Comprehensive Income & Other | 80.52 | 86.41 | 77.36 | 62.69 | 18.69 | 49.61 |
| 334.15 | 393.64 | 494.27 | 758.86 | 797.04 | 2,064 |
|
Total Liabilities & Equity | 482.51 | 549.52 | 684.53 | 980.52 | 1,580 | 3,390 |
| 9.09 | 11.06 | 17.31 | 26.25 | 147.21 | 187.52 |
| 332.77 | 348.5 | 463.29 | 707.19 | 1,044 | 2,659 |
| 3.06% | -24.78% | -34.49% | -32.24% | -60.75% | 425.23% |
| 35.39 | 43.35 | 50.51 | 70.32 | 105.62 | 1421.69 |
Filing Date Shares Outstanding | 10.25 | 8.85 | 7.75 | 9.73 | 10.21 | 9.6 |
Total Common Shares Outstanding | 10.25 | 8.89 | 7.75 | 9.75 | 10.16 | 9.6 |
| 302.99 | 357.29 | 450.13 | 699.25 | 659.67 | 1,841 |
| 32.61 | 44.30 | 63.80 | 77.84 | 78.44 | 214.93 |
| 334.15 | 393.64 | 494.27 | 758.86 | 797.04 | 2,064 |
Tangible Book Value Per Share | 32.61 | 44.30 | 63.80 | 77.84 | 78.44 | 214.93 |
| - | 82.55 | 88.78 | 105.72 | 195.73 | 135.63 |
| - | 6.32 | 11.62 | 13.91 | 40.7 | 47.99 |