| 655.69 | 162.57 | 104.66 | 81.15 |
Cash & Short-Term Investments | 655.69 | 162.57 | 104.66 | 81.15 |
| 526.52% | 55.34% | 28.97% | - |
| 3.93 | 11.54 | 2.14 | 2.3 |
| 34.21 | 18.75 | 34.6 | 23.27 |
| 117.88 | 114.95 | 85.86 | 134.53 |
| 811.71 | 307.81 | 227.26 | 241.25 |
Net Property, Plant & Equipment | 78.69 | 70.98 | 56.72 | 52.86 |
| 414.92 | 407.93 | 424 | 459.5 |
| 737.39 | 674.26 | 610.83 | 610.87 |
| 6.35 | 14.42 | 1.46 | 1.43 |
|
| 103.65 | 68.36 | 50.6 | 51.69 |
| 0.53 | 0.67 | - | 7.64 |
Current Portion of Long-Term Debt | 4.69 | 3.75 | - | - |
Current Portion of Leases | 4.07 | 3.26 | 2.57 | 2.01 |
| 28.57 | 110.28 | 165.64 | 93.42 |
Other Current Liabilities | 5.39 | 5.04 | 6.73 | 9.88 |
Total Current Liabilities | 146.9 | 191.35 | 225.54 | 164.64 |
| 143.19 | 144.96 | 197.03 | 196.26 |
| 26.43 | 23.16 | 20.52 | 22.17 |
Other Long-Term Liabilities | 10.19 | 104.97 | 30.85 | 47.16 |
Total Long-Term Liabilities | 179.8 | 273.09 | 248.4 | 265.59 |
|
| 0.01 | 1,136 | 963.21 | 970.62 |
Additional Paid-in Capital | 2,105 | - | - | - |
Accumulated Other Comprehensive Income | 0.82 | 0.94 | -0.81 | -0.37 |
| -383.86 | -269.02 | -184.49 | -85.57 |
Total Common Shareholders' Equity | 1,722 | 867.82 | 777.92 | 884.67 |
| - | 143.12 | 68.41 | 51.01 |
| 1,722 | 1,011 | 846.33 | 935.68 |
Total Liabilities & Equity | 2,049 | 1,475 | 1,320 | 1,366 |
| 178.38 | 175.13 | 220.12 | 220.45 |
| 477.32 | -12.56 | -115.47 | -139.3 |
| 3.74 | -0.13 | -1.21 | -1.47 |
| 1,722 | 867.82 | 777.92 | 884.67 |
| 13.50 | 9.12 | 8.18 | 9.33 |
| 570.05 | -214.36 | -256.91 | -185.7 |
Tangible Book Value Per Share | 4.47 | -2.25 | -2.70 | -1.96 |