Yesway, Inc. (YSWY)

Yesway Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	2,673	2,526	2,534
Revenue Growth (YoY)	5.79%	-0.31%	-
Cost of Revenue	2,091	2,016	2,053
Gross Profit	581.08	510.44	481.15
Selling, General & Admin	203.73	177.68	165.19
Other Operating Expenses	261.56	256.1	224.56
Operating Expenses	465.29	433.77	389.75
Operating Income	115.79	76.67	91.4
Interest Expense (Income)	57.25	62.1	56.16
Other Expense (Income)	4.36	-9.1	-3.6
Pretax Income	54.14	23.41	38.68
Income Tax	0.16	0.06	0.12
Net Income	54.02	23.61	38.72
Net Income Common	53.98	23.35	38.56
Net Income Growth	131.16%	-39.44%	-
Free Cash Flow	45.63	-47.52	-101.62
Gross Margin	21.74%	20.21%	18.99%
Operating Margin	4.33%	3.03%	3.61%
Profit Margin	2.02%	0.92%	1.52%
Free Cash Flow Margin	1.71%	-1.88%	-4.01%
Effective Tax Rate	0.30%	0.25%	0.31%
EBITDA	187.65	152.13	160.55
EBITDA Margin	7.02%	6.02%	6.34%
Depreciation & Amortization	76.22	66.36	65.56
EBIT	111.43	85.77	95
EBIT Margin	4.17%	3.40%	3.75%

Source: IPO financials are sourced from S-1 and S-1/A filings submitted to the Securities and Exchange Commission (SEC).