| 36.59 | 32.72 | 19.68 | 102.95 | 49.2 |
Cash & Short-Term Investments | 36.59 | 32.72 | 19.68 | 102.95 | 49.2 |
| 11.83% | 66.24% | -80.88% | 109.27% | - |
| 24.54 | 22.13 | 31.78 | 14.78 | 21.78 |
| - | 0.05 | 0.3 | 10.78 | 8.82 |
| 24.54 | 22.18 | 32.08 | 25.56 | 30.6 |
| 83.17 | 78.93 | 74.63 | 50.67 | 61.11 |
| 19.39 | 32.19 | 9.38 | 9.85 | 11.28 |
| 163.69 | 166.01 | 135.77 | 189.03 | 152.18 |
Net Property, Plant & Equipment | 1,203 | 1,126 | 983.52 | 487.47 | 478.64 |
| 280.95 | 278.51 | 276.15 | 269.61 | 269.61 |
| 278 | 280.85 | 280.85 | 266.8 | 266.8 |
| 23.39 | 15.36 | 13.41 | 7.15 | 6.9 |
|
| 72.96 | 79.66 | 85.52 | 70.25 | 95.19 |
| 49.07 | 44.72 | 39.04 | - | - |
Current Portion of Long-Term Debt | 6.13 | 6.01 | 5.9 | 1.45 | 41.99 |
Current Portion of Leases | 5.49 | 4.14 | 2.25 | 2.1 | 2.06 |
Other Current Liabilities | 0.05 | 0.04 | 0.09 | - | - |
Total Current Liabilities | 133.7 | 134.56 | 132.79 | 73.8 | 139.24 |
| 651.06 | 701.81 | 651.26 | 590.95 | 708.56 |
| 318.63 | 232.32 | 111.64 | 15.55 | 13.53 |
Other Long-Term Liabilities | 22.98 | 19.18 | 26.89 | 6.3 | 5.83 |
Total Long-Term Liabilities | 992.68 | 953.32 | 789.78 | 612.8 | 727.92 |
|
Additional Paid-in Capital | 582.07 | 573.65 | 601.89 | 532.58 | 306.12 |
Total Common Shareholders' Equity | 582.07 | 573.65 | 601.89 | 532.58 | 306.12 |
| 240.73 | 204.92 | 165.24 | 0.87 | 0.84 |
| 822.8 | 778.57 | 767.12 | 533.45 | 306.97 |
Total Liabilities & Equity | 1,949 | 1,866 | 1,690 | 1,220 | 1,174 |