Yum! Brands Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,486	8,214	7,549	7,076	6,842	6,584
Revenue Growth (YoY)	9.67%	8.81%	6.69%	3.42%	3.92%	16.49%
Cost of Revenue	2,639	2,483	2,120	1,774	1,745	1,725
Gross Profit	5,847	5,731	5,429	5,302	5,097	4,859
Selling, General & Admin	3,105	3,061	2,892	2,876	2,807	2,636
Other Operating Expenses	98	94	134	108	103	84
Total Operating Expenses	3,203	3,155	3,026	2,984	2,910	2,720
Operating Income	2,670	2,574	2,403	2,318	2,187	2,139
Interest Expense	-508	-501	-489	-513	-527	-544
Other Non-Operating Income (Expense)	-	3	-14	13	2	79
Total Non-Operating Income (Expense)	-508	-498	-503	-500	-525	-465
Pretax Income	2,163	2,077	1,900	1,818	1,662	1,674
Provision for Income Taxes	425	518	414	221	337	99
Net Income	1,738	1,559	1,486	1,597	1,325	1,575
Net Income to Common	1,738	1,559	1,486	1,597	1,325	1,575
Net Income Growth	21.96%	4.91%	-6.95%	20.53%	-15.87%	74.23%
Shares Outstanding (Basic)	278	279	282	281	286	297
Shares Outstanding (Diluted)	280	281	285	285	290	302
Shares Change (YoY)	-1.32%	-1.40%	-	-1.72%	-3.97%	-1.63%
EPS (Basic)	6.24	5.59	5.28	5.68	4.63	5.30
EPS (Diluted)	6.20	5.55	5.22	5.59	4.57	5.21
EPS Growth	23.51%	6.32%	-6.62%	22.32%	-12.28%	77.21%
Free Cash Flow	1,647	1,639	1,432	1,318	1,148	1,476
Free Cash Flow Growth	0.49%	14.46%	8.65%	14.81%	-22.22%	28.91%
Free Cash Flow Per Share	5.88	5.83	5.02	4.62	3.96	4.89
Dividends Per Share	2.170	2.880	2.720	2.485	2.315	2.070
Dividend Growth	-24.65%	5.88%	9.46%	7.34%	11.84%	8.38%
Gross Margin	68.90%	69.77%	71.92%	74.93%	74.50%	73.80%
Operating Margin	31.46%	31.34%	31.83%	32.76%	31.96%	32.49%
Profit Margin	20.48%	18.98%	19.68%	22.57%	19.37%	23.92%
FCF Margin	19.41%	19.95%	18.97%	18.63%	16.78%	22.42%
EBITDA	2,891	2,780	2,578	2,471	2,333	2,303
EBITDA Margin	34.07%	33.84%	34.15%	34.92%	34.10%	34.98%
EBIT	2,670	2,574	2,403	2,318	2,187	2,139
EBIT Margin	31.46%	31.34%	31.83%	32.76%	31.96%	32.49%
Effective Tax Rate	19.65%	24.94%	21.79%	12.16%	20.28%	5.91%

SEC Filings: 10-K · 10-Q