| 506 | 723 | 1,128 | 1,130 | 1,136 |
| 878 | 1,143 | 1,497 | 2,046 | 2,860 |
Cash & Short-Term Investments | 1,384 | 1,866 | 2,625 | 3,176 | 3,996 |
| -25.83% | -28.91% | -17.35% | -20.52% | -6.26% |
| 95 | 151 | 146 | 117 | 112 |
| - | 48 | 46 | 31 | - |
| 95 | 199 | 192 | 148 | 112 |
| 438 | 405 | 424 | 417 | 432 |
| 440 | 107 | 99 | 111 | 176 |
| - | 117 | 91 | 88 | - |
| 2,357 | 2,694 | 3,431 | 3,940 | 4,716 |
Property, Plant & Equipment | 4,732 | 4,553 | 4,527 | 4,337 | 4,863 |
| 1,065 | 1,553 | 1,691 | 1,131 | 504 |
| 1,963 | 1,880 | 1,932 | 1,988 | 2,142 |
| 148 | 251 | 265 | 282 | 410 |
Long-Term Deferred Tax Assets | 156 | 138 | 129 | 113 | 106 |
Long-Term Deferred Charges | - | 6 | 6 | 6 | 7 |
| 362 | 46 | 50 | 29 | 475 |
|
| 2,127 | 801 | 786 | 727 | 830 |
| - | 268 | 350 | 357 | 354 |
| 30 | 127 | 168 | 2 | - |
Current Portion of Leases | - | 422 | 431 | 453 | 511 |
Current Income Taxes Payable | 89 | 76 | 90 | 68 | 51 |
| - | 196 | 196 | 182 | 182 |
Other Current Liabilities | - | 393 | 401 | 377 | 455 |
Total Current Liabilities | 2,246 | 2,283 | 2,422 | 2,166 | 2,383 |
| 1,874 | 1,865 | 1,943 | 1,948 | 2,326 |
Long-Term Unearned Revenue | - | 36 | 32 | 28 | 26 |
Long-Term Deferred Tax Liabilities | 406 | 389 | 390 | 390 | 425 |
Other Long-Term Liabilities | 158 | 121 | 125 | 134 | 141 |
|
| 4 | 4 | 4 | 4 | 4 |
Additional Paid-In Capital | 3,796 | 4,028 | 4,320 | 4,390 | 4,695 |
| 1,764 | 2,089 | 2,310 | 2,191 | 2,892 |
| -28 | -52 | - | - | -803 |
Comprehensive Income & Other | -157 | -341 | -229 | -103 | 268 |
| 5,379 | 5,728 | 6,405 | 6,482 | 7,056 |
| 720 | 699 | 714 | 678 | 866 |
|
Total Liabilities & Equity | 10,783 | 11,121 | 12,031 | 11,826 | 13,223 |
| 1,904 | 2,414 | 2,542 | 2,403 | 2,837 |
| -520 | -548 | 83 | 773 | 1,159 |
| - | - | -89.26% | -33.30% | -38.02% |
| -1.40 | -1.41 | 0.20 | 1.82 | 2.67 |
Filing Date Shares Outstanding | 354 | 376.12 | 400.76 | 418.4 | 425.59 |
Total Common Shares Outstanding | 354 | 378 | 407 | 419 | 428 |
| 111 | 411 | 1,009 | 1,774 | 2,333 |
| 15.19 | 15.15 | 15.74 | 15.47 | 16.49 |
| 3,268 | 3,597 | 4,208 | 4,212 | 4,504 |
Tangible Book Value Per Share | 9.23 | 9.52 | 10.34 | 10.05 | 10.52 |
| - | 3,156 | 3,073 | 2,912 | 2,984 |
| - | 1,855 | 1,742 | 1,612 | 1,589 |