Greetings. Welcome to the j2 Global Q3 2016 earnings conference call. At this time, all participants are in a listen-only mode, and a question and answer session will follow the formal presentation. If anyone should require operator assistance during the conference, please press star zero on your telephone keypad. It is now my pleasure to introduce your host, Mr. Scott Turicchi, President of j2 Global. Thank you, Mr. Turicchi. Please go ahead.
Thank you. Good afternoon, welcome to j2 Global's investor conference call for the third fiscal quarter of 2016. As the operator just mentioned, I'm Scott Turicchi, President and CFO of j2 Global. With me today is Hemi Zucker, our Chief Executive Officer. As you know, this is a very exciting time for j2. We will report on our Q3 results, which is another strong quarter with continued year-over-year increases in our revenues, EBITDA, and non-GAAP earnings, we will briefly touch on our proposed acquisition of Everyday Health. As a result, our board has increased the quarterly dividend by one penny to $0.355 per share. We'll use a presentation as a roadmap for today's call, a copy of which is available at our website.
When you launch the webcast, there is a button on the viewer on the right-hand side, which will allow you to expand the size of the slides. If you've not yet received a copy of the press release, you may access it through our corporate website at j2global.com/press. You'll be able to access the webcast from this site. After we complete the presentation, we'll conduct a Q&A session. At that time, the operator will instruct you regarding the procedures for asking a question. At any time, you may email questions to us at investor@j2global.com. Before beginning our prepared remarks, I will read the safe harbor language. As you know, this call and webcast includes forward-looking statements. Such statements may involve risks and uncertainties that would cause actual results to differ materially from the anticipated results.
Some of those risks and uncertainties include, are not limited to, the risk factors that we have disclosed in our SEC filings, including our 10-K filings, recent 10-Q filings, various proxy statements, and 8-K filings, as well as additional risk factors that we've included as part of the slideshow for the webcast. We refer you to discussions in those documents regarding safe harbor language as well as forward-looking statements. As you know, through our Ziff Davis subsidiary, we have recently entered into a merger agreement to acquire Everyday Health. This transaction will be completed through a tender offer. As a result, I need to read you some language regarding the tender offer.
The tender offer described in this communication, known as the offer, has not yet commenced. This communication is neither an offer to purchase nor a solicitation of an offer to sell any shares of the common stock of Everyday Health, Inc., known as Everyday Health, or any other securities. This communication is for informational purposes only. The offer is not being made to, nor will tenders be accepted from or on behalf of, holders of shares in any jurisdiction in which the making of the tender offer or the acceptance thereof would not comply with the laws of that jurisdiction. On the commencement date of the offer, a tender offer statement on Schedule TO, including an offer to purchase, a letter of transmittal, and related documents, will be filed with the United States Securities and Exchange Commission, the SEC.
The offer to purchase shares of Everyday Health common stock will only be made pursuant to the offer to purchase, the letter of transmittal, and related documents filed as part of the Schedule TO. Note, investors and security holders are urged to read both the tender offer statement and the solicitation recommendation statement regarding the offer, as they may be amended from time to time when they become available, because they will contain important information. The tender offer statement will be filed with the SEC by Project Echo Acquisition Corp., a wholly owned subsidiary of Ziff Davis, LLC. Ziff Davis, LLC, a wholly owned subsidiary of j2 Global, Inc. j2 Global and the solicitation recommendation statement will be filed with the SEC by Everyday Health.
Investors and security holders may obtain a free copy of these statements when available and other documents filed with the SEC at the website maintained by the SEC at www.sec.gov or by directing such requests to Laura Hinson at laura.hinson@j2.com. Sorry for that lengthy message, but we had to do that. Let's turn to slide six, and I'll quickly highlight the financial results for the third fiscal quarter and give some commentary before handing it over to Hemi. We have third quarter record results in revenue at slightly in excess of $210 million or up 17.6% versus Q3 of 2015. Our adjusted EBITDA for the quarter was $95.4 million or up 13.2% versus Q3 of 2015. We continued on our M&A program, completing four cloud acquisitions in the third fiscal quarter. Hemi will give you some commentary on those in his part of the presentation.
Specifically, the cloud segment had revenues of $143.3 million or growth of $17 million or 13% versus the prior year. As you know, we break out into different components. Our Cloud Connect or fax and voice revenue grew by $3 million or 3.5% versus the prior year. Our other cloud services revenue grew by $14 million or 39%. We maintained a healthy adjusted EBITDA margin of 52.1%. Our ARPU reached $15.28, which is the highest since Q3 of 2008, and that was despite weakness in the British pound of GBP 3.5 million year-over-year, and $1.8 million on a quarter-to-quarter basis, or $0.13 and $0.23 respectively. Our digital media business posted $66.7 million of revenue, up 28% year-over-year, and an adjusted EBITDA margin of 36%. Briefly on Slide 8, as you know, we take our two segments, and we break them down to some components.
I'll briefly comment on Cloud Connect, the fax and voice business. What I would note there is, as I just mentioned, there was a revenue growth of about 3.5%. I'd like to comment, though, on the margin. Q3 of 2015 was anomalous at 59%. If you look back over the last five fiscal years, the range of our margins for the Cloud Connect business has been between 54% and 57%. The current quarter results of 55% are in line with that. Having said that, we did see some effect from Brexit on both the top and EBITDA line for the Cloud Connect business and some increase in our bad debt expense. The other cloud services grew by 39% year-over-year to slightly under $50 million of revenue, and the EBITDA grew by 70% to $23.7 million, maintaining in the aggregate a 48% EBITDA margin.
To remind you, that's our backup business, our email security, and our email marketing business. IP licensing was roughly flat at $1 million in revenue. Although, given some investments in the most recent portfolio, the EBITDA margin was somewhat lower than a year ago at 40%. The total for the cloud segment was $143.3 million of revenue, $74.6 million of EBITDA or 52.1% EBITDA margin. As I mentioned, our digital media business grew about 25% on the top line to $67.8 million, at slightly under $24 million in EBITDA or an 18% growth and a 36% EBITDA margin. I would note that in the case of digital media, the change in margin year-over-year had to do primarily with the various timing of business development and licensing revenue which existed in Q3 of 2015 to a greater degree than Q3 of 2016.
Some higher costs for our video and social media initiatives as well as our investments in video content development and Ookla. Finally, the parent actually had somewhat lesser costs this year of little in excess of $3 million versus $3.6 million in the year-ago quarter. Summing that all up, j2 Global consolidated had $210.1 million of revs, a growth of 18%, EBITDA of $95.4 million, growth of 13%, and adjusted net income of $60.6 million or growth of 20%, adjusted non-GAAP EPS of $1.25 per share and GAAP EPS of $0.94 per share, growths of 20% and 22% respectively. I'll now turn over the call to Hemi. On Slide 10, we'll give you a little bit more detail by each business segment.
Thank you, Scott, and good afternoon, everybody. I will start, as Scott said, page 10 with our Cloud Connect business unit. Q3 2016 revenues were up to $92.6 million, 3.5% versus Q3 of 2015. Annual run rate for our fax and voice business is now $380 million, which is 6% year-over-year. Fax revenue of $77.3 million for the quarter, up 1% versus Q3 2015, led mostly by premium brands and corporate fax. Fax revenue represents now 37% of consolidated Q3 revenues and was 44% of the consolidated adjusted EBITDA. Last year, fax revenue was 43%, down from 43% to 37% of the total consolidated revenue. Fax continue to grows, but the rest of the business is growing faster, therefore, fax's percentage of revenue continues to decline.
Last month, in October, we acquired a company called Fonebox Australia to be now consolidated with our Zintel voice business in Australia. Our Cloud Connect subscriber base grew to 2.4 million DIDs, which is 3% up versus Q3 2016. This represents an average of 4% annual growth since 2011. In July, we acquired a company called MaxiMail that is now fully migrated and integrated into j2 systems all during Q3. Let's go to slide 11 when I will talk about Cloud Backup. Revenue for our Cloud Backup was up to $29.5 million, which is 69% up versus Q3 2015. Adjusted EBITDA of $15.2 million, 124% versus Q3 2015. Adjusted EBITDA margin of 50% plus versus approximately 39% last year in Q3 2015. We have completed three acquisitions in Q3 and 10 acquisitions from the beginning of 2016.
We are planning additional investment that will be partially offset by saving from data center consolidations, as we are positioning our Cloud Backup for further growth. Here below, we are showing the four brands of the backup business. KeepItSafe, mostly a global and international customer base. SugarSync, mostly U.S., some Canadian, some French, and some Japan. Livedrive, which is U.K. only, and LiveVault, which is U.S. only. Next, slide 12. When I talk about our email. Email security. Q3 2016 revenue of $11.2 million. Year-to-date revenue of $35.2 million, which is 4% versus prior year. 2016 year to date, adjusted EBITDA of $12 million, which is 17% versus last year. The email security business, which is called FuseMail, has two major missions this year.
One, in the U.S. under Excel Micro, to migrate and to deal with the end of life of McAfee, end of life, which is in January 2017. We are making great progress towards either migrating to another resellers or most of them to be migrated to our FuseMail own product. On Denmark and Sweden, our task was to migrate the customer from Comendo and StaySecure into the FuseMail branded platform. I'm happy to announce that this was completed, and now in the Nordics, we are selling under FuseMail, and we also experienced double-digit revenue growth in the Nordics, which is 17% up versus Q3 2015. Now let me talk about email marketing. Email marketing revenue was $7.7 million, 38% up versus Q3 2015 at annual rate of $31 million. This is 38% versus prior year. Q3 2016 adjusted EBITDA, $4.5 million, which is 73% more than Q3 2015.
Our Q3 2016 adjusted EBITDA is 58% versus 46% in Q3 2015. Campaigner also won two Gold Stevie International Business Awards. The first one, Best Customer Service Department, and the second one, Best Customer Service Team. We also made a small acquisition, a company called UnifiedEm ail, a small SMTP relay company that we acquired recently. Now let me talk about digital media and flip to slide 14. In our digital media business, we had another strong quarter. Revenues grew 28% to $67 million and EBITDA grew 18% to $24 million. As we mentioned last quarter, media Q2 revenue benefited from the timing of some licensing and business development deals, which actually explain why Q3 revenue was slightly down on a sequential basis. EBITDA margins were slightly lower based on increased partner payments.
As more and more of our revenues are shifting towards platforms like Facebook and Snapchat, this has a negative impact of our margin. Having said that, we still believe that full-year margins for our media business, percentage-wise, will be in the high 30s. As for traffic, total multi-platform visits were up a very healthy 42%. This is highlighted by a 68% increase in clicks delivered to our e-commerce partners. During Q3, we launched a coupon code section on pcmagazine.com. This is a result of a collaboration with our offers.com business and pcmagazine.com. The idea here is to be able to leverage the strong domain authority of PC Magazine to rank higher in SEO, search engines optimization, for key coupon terms. Now let me talk about Ookla, also known as Speedtest.
We launched our second data as a service business named B2B Signals. Our first data as service business was Speedtest Intelligence. Now we added B2B Signals. B2B Signals, in a nutshell, allows vendors to target the right contact and navigate directly to their prospect. Ookla Speedtest continues to grow. The mobile app was installed on additional new 50 million devices during Q3. Speedtest launched new Chrome extension in the Chrome Store. It's already generated 258,000 installs and 1.2 million tests, which will have future monetization opportunity for us. Now let's go to slide 15. IGN. IGN continues to show impressive gains and shift to being video first. In fact, in Q3, IGN generated as much video ad revenue as it did on display. Total video views across all platforms grew 88% to 895 million. Our subscribers on YouTube grew to 9.2 million.
Our social followers grew to 19.5 million. Our mobile and over-the-top app installs are at 14.5 million. Together, this represents our ability to continue to distribute and monetize our video content, which is both video-on-demand and live. On the biz devs front, we relaunched geek.com with a new site design and bringing more focus to geek culture and tech. This site was launched ad free and sponsored by Microsoft. In August, we also relaunched IGN Africa for South Africa and southern part Africa continent. Thank you. Now we go to Scott.
Thank you, Hemi. On slide 17, I'd like to give you a brief update on Everyday Health. We don't intend to say too much at this point, as you're going to hear, we're about to launch the tender offer. At the time that we actually are successful in acquiring Everyday Health, we will then be prepared to discuss our plans in greater detail. We did think it would be helpful for you at least to understand the context in which we entered into the merger negotiations and ultimately agreed upon a specific price to acquire Everyday Health. You've heard us talk about this before, is within the digital media space, we have explored other verticals to enter over the last four years that we have been in this space.
As you know, the key here is to help audiences make informed decisions. They tend to be more engaged and more monetizable in terms of the traffic. We believe this is absolutely the case within the healthcare vertical. There's nothing more precious to most people than their own health. Everyday Health is a key player within this core vertical. Secondly, as we went through the diligence, we believe there are good synergies on the operational side between the two businesses. Things that we can learn from them specifically about the expertise they have in this space, as well as things they can learn from our side of the business in terms of performance-based marketing. We will look forward to working with the two teams to get the best out of both. The specifics of the transaction are as follows.
A tender offer, which will commence tomorrow, is for all of the outstanding common stock of Everyday Health at $10.50 per share. Assuming no extensions, that tender offer will expire on December 2nd, and the earliest date we'd be prepared to close would be Monday, December 5th. We've made the necessary Hart-Scott-Rodino filings on October 27th, so we should be clear of that well before December 2nd. The total proceeds needed to close the transaction are $470 million. This is about $350 million to acquire all of the outstanding equity. There's about $116 million of debt, and then there are various fees and expenses as part of the transaction. We will fund this primarily through our cash on hand. I think as Hemi noted, we have about $380 million at 9/30 of cash available. We will also put in place a new revolver.
We have received a commitment from a financial institution for this revolver, but we are in the process of negotiating a larger commitment for a larger credit facility. Everyday Health will announce their own Q3 results on November 8th. We're just noting that they have guidance that is out there for the full fiscal year of between $252 million and $260 million of revenues and adjusted EBITDA of between $43.6 million and $47.6 million. As you can understand, they are in a quiet period, so there's no commentary by us or them on this guidance, but we just wanted to alert you to it. Finally, on the right-hand side of the page are the five core properties that are part of the acquisition that encompass Everyday Health. There's everydayhealth.com, which is more consumer-facing to learn about various conditions.
MedPage Today, which is really geared towards physicians, What to Expect, everything about pregnancy and what happens after the baby is born. Tea Leaves, which is a CRM tool for hospitals, primarily for their marketing. Cambridge BioMarketing, which is an ad agency primarily catering for what we call orphan drugs or drugs catering to very niche illnesses. Finally, on slide 18, we are reconfirming our guidance. As Hemi noted in the comment in the press release, we are trending towards the high end of the range on our adjusted non-GAAP EPS. However, as you know, our philosophy is not to change the range unless there's clear evidence that we'll be at the higher end of the range. That not being the case at the moment, we are reconfirming the revenues of between $830 million and $860 million, and the non-GAAP EPS of between $4.70 and $5 per share.
I would note this guidance does not include anything from Everyday Health. If and when that transaction closes in December, we will then at that time make any adjustments if necessary and provide an update. Finally, as you know, on slides 19 and following are a variety of both metrics for the individual businesses as well as reconciling tables of the various closest GAAP measure to the various non-GAAP measures we've used in this presentation. At this time, I would ask the operator to come back and instruct you how to queue for questions.
Thank you, Scott. Ladies and gentlemen, at this time, we'll conduct a question-and-answer session. If you'd like to ask a question, please press star one on your telephone keypad. A confirmation tone will indicate that your line has entered the queue, and you may press star two if you'd wish to remove your question from the queue. As a reminder for anyone using speaker equipment, it may be necessary that you pick up your handset before pressing the star key. One moment, please, while we pull up your question. Our first question comes from the line of Shyam Patil with SIG. Please go ahead.
Hi, guys. Good afternoon. It's Shyam. First question, how was the quarter relative to what you guys were expecting internally? Scott, what was the total kind of Brexit/pound impact to those expectations, to revenue, EBITDA and EPS in the quarter?
I would say that the quarter is basically in line with our expectations. Obviously, we did not budget anything in terms of currency volatility related to Brexit. To remind you, year-over-year, meaning Q3 of 2015 to Q3 of 2016, it's a $3.5 million impact across the whole company, almost all of which is borne by the cloud business, and on a quarter-to-quarter sequential basis, about $1.8 million. I'd say on a normalized basis, the quarter would be right in line with our expectations. As we mentioned in Q2, we expected media to be down a little bit sequentially from Q2 to Q3 because of the timing of some business development licensing payments that we knew would not repeat in Q3, but were booked in Q2.
Got it. Do those headwinds, do they flow down to EPS and profitability, or was there a natural hedge there?
It's partial. I gave you the revenue headwind. Since most of this is cloud, pretty much half of that, whether you're looking year-over-year sequentially, affects EBITDA. We have expenses in a variety of currencies, in this case, most notably the British pound. Because we are profitable, pretty much half of that revenue headwind is a headwind against EBITDA, and then it flows down from there to EPS.
Great. Thank you. On Everyday Health, I know you're going to be limited on what you can say there, but it looks like a solid vertical expansion play within digital media. Just curious, when you look at additional areas of vertical expansion within digital media, how many other areas like this do you see as realistic? Just trying to get a sense as to what the future runway could look like within other verticals for you guys.
Let me make one statement. Assuming we acquire Everyday Health, we obviously have a big transaction and a lot of work to do here in terms of not just Everyday Health, but within this vertical. There's a lot of opportunities within the healthcare vertical, as well as the continuing things we do in tech and games. I would not necessarily be anticipating vertical expansion in the near future. Having said that, the process by which we came to the healthcare vertical did encompass and does encompass other verticals, we've talked about some of these in the past, that meet this similar profile of the content being very influential in aiding in decision-making. Certainly, the finance vertical, that would be true. The auto vertical would be another one where that is true. There's some derivatives of certain spaces.
Maybe the space as a whole is not the case, but there's derivatives of that. There are probably a handful more verticals that would be of high degree of interest for us to go into. I would say this: over time. Right now, probably for the next 12 months, assuming that Everyday Health closes before the end of this year, that's going to be the media group's primary focus for 2017.
Great. Do you expect a 4Q close for Everyday Health?
Yes. Whether it can close as early as December the 5th will be a function of. We will be ready from a practical standpoint, if the shares are tendered and other conditions are met to close that early. Whether that will be the case, we'll have to wait and see, I would expect it would close definitely by year-end.
Okay, great. Then just lastly on cloud. Maybe, Hemi, I can ask you this. When you look in the cloud business, you have a portfolio of various businesses, some which are growing nicely organically, some which are just naturally slower growth organically. How do you think about just running some of the slower growth businesses for cash versus trying to grow them? Just kind of curious how you think about that philosophically.
Thank you for the question. Fax continues to grow, but we all know that one day it will slow down, and then it will be plateau, and then it will decline. We are already talking about what to do at this stage. What we will do, we'll shift the people that we have and the resources toward the other part. In the Cloud Connect division itself, voice is growing, the talent is very similar. Looking forward into the other, the fastest-growing, albeit smaller, is email marketing, then backup, and then the email security. All of those are all focused about EBITDA. I want to let you assure that we're already thinking about it. We are not going to chase an area where the opportunity is smaller than the other opportunities.
Basically, all the cloud services and the Cloud Connect are, in a way, connected to the opportunity. As things will start to shift naturally, we will shift the resources, and we are built like that from the get-go. Did I answer you?
Yeah. That's helpful. Thank you, guys.
Thank you.
Thanks.
Our next question comes from the line of John Tanwanteng with CJS Securities. Please go ahead.
Good afternoon, gentlemen. Thanks for taking my questions. Assuming Everyday closes, any thoughts on the magnitude and timing of potential synergies or margin improvement, especially given its size and maturity compared to what you've done in the past with M&A?
No. We'll comment on that when the deal closes, assuming it closes.
Okay. Assuming it does close.
The only thing I would say is, the only comment I would make is that the price we are paying and the plan that we have is consistent with our philosophy of driving the returns on the invested capital. In terms of the actual details behind that, you'll have to wait till the deal closes.
Okay, fair enough. How should we think of your capacity from both a personnel and a financial standpoint to go after more acquisitions in the near future? Again, assuming that Everyday Health closes.
Assuming it closes, look, we'll have, let's say, ample cash with the addition of the revolver, not only to close the deal but to have some excess capacity. I think it's fair to say that if Everyday Health closes, that that will consume the immediate portion of our business for the better part of 2017. Obviously, it does not affect the cloud business at all from a personnel standpoint. I think you should expect to see, under the assumption that it closes, that certainly for the first six to nine months of 2017, most, if not all, of the deals will be in the cloud area. I don't see us, given the average size of deals that cloud does, I don't see us being financially impeded, and certainly we're not going to be operationally impeded.
To remind you, we are generating now cash on the magnitude of $270 to $280 million.
I think a little lower.
Lower to 2017.
260-ish.
Yes. With that, we would generate more, so it gives us more buying power immediately.
Also too.
Okay
We're very lightly levered, even in what is expected to be, say, upwards of $170 million-$180 million draw down into this revolver to close the transaction. If we inherit their debt, it would end up being about the same. If you add that amount of debt pro forma to what we have today relative to our EBITDA, it's still very lightly levered. I feel comfortable that we could take that leverage up somewhat to generate either additional cash on the balance sheet or through lines of credit, have the availability.
Got you. Thanks. Hemi, can you touch just very quickly on the uptick and the cancel rate, both from a sequential and maybe a year-over-year basis, and what you think went into that, and if you see those trends continuing?
Yes. No, I don't see the trend continuing. During Q3, we have done two things. One we did, and one happened to us. The thing that we did is we decided to raise prices, most of them in the U.K. on Livedrive, where we had old customers that we could not agree to the pricing. Doing it, we lost some old-time customers, all in all, net revenue went up. This is something that was self-inflicted, if you want to say it. If you lose 2,000, 3,000 customers, it moved this one point there.
Another thing that happened to us is, you all know Costco canceled a bunch of American Express credit cards. Some of them as being on the small business size of our old fax customers, we were not able to recover all of them. That also aided the whole.
Factor.
Yeah, it was a factor there. Both those things don't look like they are here to stay. We are continuing all the time as we do acquisition, and as we get more time and attention to it, to find those low-paying customers, especially on some of the backup consumer and mostly on the fax and voice. We do the calculation, we do tests, and if we can increase the price by 50% and lose 10% of the customer, it's a good trade. That's what you're seeing.
Got it. Thank you very much.
You're welcome.
Our next question comes from the line of James Fish with Citigroup. Please go ahead, sir.
Hey, Hemi. Hey, Scott. Thanks for the questions here.
Sure.
You guys talked a little bit about the partner payments this quarter. I was curious as to what the impact of the partner payments was on the quarter, should we expect this to continue? Secondly, on the digital media side, while I've got it, why was monetization on digital media down as much as it was this quarter?
Let's start with your first question, then I'm going to come back and ask you by what metric you posit your second question. Let's start with the first question. I think that in terms of the partner payments, we're talking about a few million dollars incrementally year-over-year, where they were virtually nil in Q3 of 2015. In short answer to your question, yes. To the extent we continue to pursue, and I think the answer is we are, we're making investments people-wise and otherwise into these third-party platforms. We're referring to things like Snapchat, Facebook, et cetera, that those partner payments will continue. In fact, they're probably likely to grow. The implication is that we have a somewhat lower margin on that book of business than we do, say, directly to our website because of that partner payment.
I saw a little bit of decline, if you will, in the video partner margin from Q3 of '15, where it was very modest, to Q3 of '16, where it was somewhat more impactful. Having said that, I don't think, at this point, a big driver in the overall scheme of our margin structure. It may create a little bit of friction, as you're seeing now, of a point or two, I don't think it's major in terms of the overall margin structure of our media group.
Also, to remind everybody, Snapchat is new, Facebook is new, YouTube is another place that we do well, and we keep a larger portion of the revenue. I think as things mature, they will find more ways to monetize the Facebook and the Snapchat to move them direct-to-site activity when we can generate more revenue. Plus, they will have to figure out better deals with us, and we are going to work on it. It is just that, as you know, there is a big shift in media, and we are proud and happy that we are major players on both Facebook and Snapchat, basically getting the place of other players there. First of all, the most important thing for us is you see the increase on visits and views is like 40 and 50 and 60, and a high percentage.
If you see in the metrics how we go from Q2 to Q3, 20 some percent in one quarter. This is all attributed to those places where we get a lot of exposure. We now need to find ways to better monetize them, but we are in much better shape to be up there versus not being there.
I think that may be addressing your second question. I am not sure exactly how you calculate it, but if you did sort of revenue divided by either visits or page views, then you probably came up with the nature of your question.
I think so. I think you are looking into.
No, let him answer.
Sorry.
Is that correct?
Yeah. You guys are right. If I calculate that, it's 46 for this quarter versus 60 last quarter and 51 the year before.
There's a couple of different issues. I think Hemi hit the nail on the head. There's a lot of new page views and visits that are in their very early stage. They're nascent in terms of the way they will monetize and the full potential of their monetization. The other thing that's going on is we do have streams of revenue that don't actually correlate well or at all with the visits and the page views. While I would say that I wouldn't dissuade you from doing what you're doing, which is taking revenue and dividing it by visits and page views, I'll also tell you that it's not a perfect metric for understanding what's going on within the business, because the business is becoming more complex with multiple streams of revenue and different things are going on within each stream.
Yeah, just to help everybody else, because you got it. On page 21, it says the views moved from Q2, 4.2 million, to Q3, 5.4 million, which is huge jump in one quarter. This is attributed to those special channels when not all views are born equal, but we are definitely excited and very happy because now we will be able to monetize it and basically become dominant player in those places. It is on us to turn it to better monetize, but the first mission was to become the number one there, which we are very happy to demonstrate by those statistics.
Got it. I don't know how much you guys can talk about this. What kind of rate and capacity should we be thinking with this new revolver and potentially larger commitment? Do you expect any restrictions as to the leverage? I think, Scott, you said before, like three times is sort of the ultimate ceiling that you would have.
Correct. That's an internally posed condition. In terms of the revolver, right now as you know, interest rates are low. I think we're talking about a revolver. My goal is in the $225 million range, so that say we have some excess capacity beyond what we may draw down to actually close Everyday Health. These days, I think LIBOR plus 200 in terms of interest rate. Where we're at right now, I'd say no material covenants that would influence the way we behave. Will there be a total debt test? Yes. The numbers right now are north of three times, and since we don't have a need or desire to go to three or north, I don't see that being as real impediment. I would also say that I don't necessarily look at this as being a permanent facility.
We are presumably going to close this transaction basically within 30 days. We wanted to make sure that we had sufficient funds, not only to close the transaction, but also to continue to fund cloud M&A, as well as just other corporate activities of j2, working capital, et cetera. I think, as you know, and as you guys have pointed out before, we still have the 8% notes out at the cloud level that are callable at 104. What I would anticipate is a, what I'll call a more comprehensive refinancing at some point. Whether it'll occur this year or next year, I don't know. That'll be subject to, in part, the timing of closing of Everyday Health, market conditions, and some other factors.
I would look at a comprehensive refinancing, probably inclusive of new high-yield notes and some bank debt, or at least bank lines, that would deal with the 8% notes on the one hand, as well as this new credit facility. By the way, the new credit facility, we're putting at the parent. Just so you know, that's where that will reside. As I say, it may not be around for very long.
Got it. Thanks for answering that and actually my follow-up. Thanks, guys.
You're welcome.
Thank you.
Our next question comes from the line of Rishi Jaluria from JMP Securities. Please go ahead.
Hey, Scott and Hemi. Thank you for taking my questions. Hemi, I wanted to dive a little bit into the cloud backup business. I know we've spoken in the past about the cost savings that you expect to see from data consolidation. I believe you talked about on the email security side on the business as well.
Yeah.
I guess first, how have your data center consolidation efforts been trending? Second, in the cloud backup business, you saw somewhere in the neighborhood of 1,100 basis points of EBITDA margin expansion year-over-year. Maybe where do you think you could see margins going from here once you're able to successfully consolidate data centers?
Rishi, you really have found the thing that I was preparing to talk about. My colleagues, Harmeet, they run the division, and Scott told me to make sure that the 50% EBITDA that we have, the analysts and our investors will not think that we can continue to grow to 60% and 70%, even though I'm trying. The situation is, we are doing a lot of integrations there, and it is indeed that the EBITDA is north of 50%, but as we consolidate and we step out of the TSA and everything, we believe that first of all, the consolidation on backup is not easy. It takes work. We need to move into new facilities. We will continue to save money on the data centers. Even now, Amazon, one of our services, which is SugarSync, sits on Amazon.
Amazon came with new, in layman language, if you have data that you don't need to reach in high speeds, and you can tolerate up to one-minute delay, you can buy it very inexpensively. We are doing those. The reason that we say we want to spend more money, we have here four systems, two of them that we are going to try and do more integration of. Those integration will include investment to bring some of the features that today we are either outsourcing or we lack. The investment that you are seeing here, and we are actually building a team now with $120 million of revenue, we believe now we can justify having heads of departments. Basically, it's all geared toward adding some features because this space is constantly moving, unlike fax that is static.
This is something that we need to continue to invest. Most of the investment will be in R&D and to add features that would position us at the cutting edge of this service. Saving money on data centers and adding investment in future development of product services, et cetera. Did I answer you, Rishi?
Yeah, absolutely. Thank you. I wanted to ask about the Gawker sale right back in August. It looks like, Univision ended up taking that for $135 million versus the $90 million that you initially offered.
Yes.
Was this just fiscal discipline on your part and maybe not wanting to pay too high a multiple, or were there other reasons that it ended up going away with Univision versus with you guys?
No, it's funny because Gawker seems like a long time ago around here. No, you're correct. We entered as the stalking horse bidder back when they filed bankruptcy in June at $90 million. We had a financial model of how to deal with the six of the seven Gawker properties that we were interested in. As you can imagine, as the price goes up, you start to see it impinge on your returns. We had a number, and it was an iterative process. We were, first of all, hoping that it might be that no one would show up to the auction, and we would essentially win by default at $90 million. That obviously did not happen. Univision came in. If you have nothing better to do, you can pull down the transcript, and you can actually see how the bidding went.
It's all recorded on the record. Short story is, we got up to a level where we saw the returns, our 20% return being jeopardized. At that point, we stopped bidding. There was a second aspect to it, which I think was more in the mode of how Univision was counterbidding. The court mandated that bids be in $1 million increments. Most of the bidding in the afternoon, the day of the auction, were just in that format. We bid X, they'd bid X plus one, we'd bid X plus two, go back and forth. As it got into the evening, they started to increase their bids by $5 million.
We came back and increased by one. They increased by another five, and at that point, we said, "Okay, we're done." We're not only getting to a price that we feel uncomfortable in terms of meeting our rate of return profile, but also they're sending a very strong signal at the way they are incrementally bidding that this is probably not going to stop within the next couple million bucks.
I think it was-
We just said, "Why keep going?" As you know, we had the protection by being the stalking horse of having our fees and expenses reimbursed, as well as getting a breakup fee of about $2.5 million. We ended it and moved on, and quite frankly, Everyday Health was in the midst of this. It was in the early stages of the whole Gawker transaction. The next day, we then were freed up to pursue Everyday Health.
Okay. Got it. Scott, I know you can't talk much about Everyday Health, right, given the outstanding tender offer, but just looking at the published guidance that the company gave, this is a business with 18% EBITDA margins or roughly half of the 36% margin you had this quarter in the digital media business.
Right.
How does this compare to the margin profile of your typical digital media acquisition?
Well, let's take Gawker, for example. Obviously, a smaller entity, $50 million. I'll give you what was reported in the press. You take it for what it's worth, but it was about $50 million of revenues and ex-litigation cost about 20% EBITDA margins. We had, as I say, a plan for the six, there were seven properties, for the six properties, ex gawker.com, of how to, at somewhat in excess of $100 million purchase price, get that to work within our financial rate of returns. Part of it had to do with, we're in the business, so there are certain
Whether they are certain operational synergies and best practices and things that we think we can bring to the table to enhance the revenue growth of the target, where that incremental revenue has very high flow through to EBITDA. I would just use that by analogy. Obviously, the situations are very different. Gawker was in different spaces than Everyday Health is. There clearly is a tremendous value in the knowledge of the healthcare vertical that is new to us. They're not, by any means, perfectly analogous, but you can see in general that we have bought properties in the past that have been below our then EBITDA margins. IGN, for example, we bought it, I don't think it had any EBITDA margin. It was close to zero.
Yeah.
Okay, great. Super helpful. Sorry, go ahead.
Most of those, I always make this point, I think it's important. Most of the value creation in digital media that we get over time has to do with things that occur on the revenue side, has to do with revenue enhancements or bringing pieces of our playbook to the table, where maybe for whatever reason, the target property has not engaged in those activities in the past. I think it's very important because clearly on the cloud side, most of the value creation comes through the actual bringing together of either the customer bases or the business unit, improvement in the COGS and the OpEx, really on the cost structure side. Media is more about how do we accelerate revenue growth.
Yeah. I would give you, Rishi, an example with Ookla. When we bought Ookla, it was a great, very profitable business. By rechanging and recutting and slicing and dicing information to different, an example, the carrier doesn't care so much about how is the reception of my signal Downtown L.A. They want to know on the block, in the building level so they know where to put the infrastructure. When we cut and slice it to smaller pieces, we immediately generated more money because A, was more data to sell, and B, there was data that is more relevant. All this creativity of the Ziff Davis team, I'm sure can be re-implemented into every asset that we buy. Also, Everyday Health, the data like Mayo Clinic and What to Expect are top of the line for the quality and reputation.
I'm sure that it would be a good asset for us.
Stay tuned, maybe in December or if not December, at some point post-closing, we'll have a broader call to discuss exactly how we see Everyday Health playing out as part of Ziff Davis.
Okay, great. Thank you so much, guys.
Thank you, Rishi.
You're welcome.
Our next question comes from the line of James Breen with William Blair. Please go ahead.
Thanks for taking the question. Just a few on the cash flow and EBITDA reconciliation. On the cash flow side, it looks like CapEx is up a little bit this quarter relative to sort of the $4 million-$5 million you've been spending.
Yes.
I want to get some color on that. On the EBITDA reconciliation, you've had sort of acquisition-related integration costs of $2 million-$5 million on each quarter. That looked like a negative number this quarter. Lastly, just on the media business. We saw the seasonality, or not seasonality, but some of the things that closed last quarter that you didn't get the benefit of this quarter. Do you expect media will start to grow sequentially again as we go into the fourth quarter? Thanks.
Okay. You might have to remind me of all your questions. Let's start with the CapEx. You're correct that if you look at actually the cash provided by operating activities, it was up in line with our revenue growth year-over-year and actually faster than our EBITDA growth. The drag on the flow through to free cash flow is really in CapEx. Most of it has to do with media. We've been making a lot of investments in media. This has nothing to do with Everyday Health. This is our core properties. This is Speedtest Intelligence. This is some of the things Hemi mentioned in his portion of the presentation that are really gearing up for additional revenue opportunities, the whole third-party platform and video content development. Some of that is in the form of CapEx.
Most of that incremental delta that you see in the $4 million-$5 million range in prior quarters versus the $8 million is in the media group. That was one element. Acquisition-related costs, why they are negative, why they are a deduct instead of an add back in Q3. I'm going to have our chief accounting officer take a look at that. It's relatively minor, but we'll get back to you on that as soon as he gives me an answer. The third question you had had to do with?
Just the media business. Obviously, it was down sequentially this quarter as a result of some of the timing from last quarter's revenue. Do you expect that will start to grow again sequentially in the fourth quarter?
Yes, of course.
Absolutely. Yes.
Why don't you give Harmeet some statistics of the past few years, Q4 relative to-
Well, two things happen. You get a generally fairly strong sequential increase from Q3 to Q4. What I'll call relatively small changes in things like your licensing and biz dev revenue of a couple million dollars are more than swamped by all the incremental ad revenue you have going into the holiday season. As you know, it's not uncommon, leaving aside M&A, that Q4 can account for upwards of 30% of the revenue of the full fiscal year. We don't see anything different as it relates to the current Q4 we're in.
As a result of that, since a large portion, not all, but a large portion of the cost structure is essentially fixed, there's a very high incremental flow through of that revenue from Q3 to Q4 to EBITDA, and as a result, you get a lift into the 40-plus% EBITDA margin range for the quarter. I think as Hemi mentioned, we're still expecting the EBITDA for Ziff Davis for the full year exclusive of Everyday Health to be 38%-plus for the year.
Okay. That EBITDA outflows as well as the free cash flow, which is why I feel comfortable.
Hold on a second, Jim. I want to make one note about Q2 to Q3. It has not been the case in the four years we've owned Digital Media, but generally speaking, those two quarters are roughly equal with each other. If you have no M&A activity, if it's all normal course. Now, nothing within j2 is ever normal course because we do have M&A activity, and also in our case, we have this licensing stream of revenue which can be lumpy. It's a little bit analogous to, on the cloud side, patent revenue. If those things happen to bias in one quarter relative to the other, you can see, particularly in Q2 to Q3 sequential, some variation that is not a nice smooth uptick from Q2 to Q3.
Quite frankly, we've probably been lucky the last three years in that Q3 has always been bigger than Q2.
Okay. Then just.
The negative is that there's an adjustment to the Salesify and Ookla contingent consideration. That's why that's a negative. The $737,000.
Okay. Just as EBITDA strength happens in the fourth quarter and the seasonality of those businesses, that's what gets you comfortable with free cash flow still being up in the $260 range for the full year?
Yes.
Okay, great. Thank you.
I hope Hemi's right at $270 or more. I'll take $260.
I always go to the guys in New York, they promise me the moon. I'm going to bring it down. No, I believe we know that Q4, especially with our new products like Offers and all these other things, comparison shopping and everything, this is the time of the year to make money there. We absolutely believe in it, yes.
Great. Thank you very much.
Thank you.
Our next question comes from the line of Will Power from Robert W. Baird. Please go ahead.
Great. Thanks for taking the question. I guess a couple of follow-ups, maybe coming back to Hemi's comments on Ookla and looking at smaller slices of markets and whatnot. I guess, just more broadly, trying to think through what inning you all are in terms of monetizing that Ookla opportunity, both in terms of the new approach you're taking there, not only in the U.S., but then also thinking just about the international opportunity. Just trying to think about the magnitude of the opportunity still in front of you.
Yes. The international opportunity is big. Actually, some of our partners, in the cloud that are more in the consumer business, are thinking about ideas, and we start to entertain them. Today when you sell equipment, the shop that sold you the equipment is interested in knowing what is the reception that you have in your basement, things like this. We are working on new ideas. This product has multiple ideas. We are just actually started to work actually in the U.K. on some ideas, but they are really prematured. We are very creative in our approach. We are not what you would call traditional, old, fixated media. We have a lot of ideas, and with more The basic here is we have prime content. You have prime content on one side, you have the content that is testing. Testing is also content.
It's unique content. All those unique contents gives you the ability to price it right and to find new users or to find customers that are basically, they have to go with you, so you're a dominant player in the space. All those dominance plus the first-level content is what we are going to leverage, including internationally. Speed testing is absolutely international opportunity. We generate a lot of the money here in the U.S., but the international is, and we're starting to work on international expansion.
I think to follow up on what Hemi said, what's interesting about this asset is when we bought it, which is now coming up upon two years, the core thesis was to continue to grow the advertising revenue, which was the primary source of revenue at the time of acquisition, and then to add onto it this whole data-as-a-service business, the data that would be important in this case to broadband providers. We actually had a multi-year plan for that, and we've been tracking very nicely in the first two years against that plan. What's great about this business is we do have the international opportunities, meaning taking the same thing, data-as-a-service, number 1, and going into other countries outside of the U.S. and Canada. Now we have the whole B2B Signals.
A whole second business, if you will, is coming out of the core Ookla technology. It will not surprise me if over the next couple of years, there are not other businesses or other data as a service that we will launch, probably starting here in the U.S. Some of them may have applicability overseas, some may not. It is an asset that you say, what inning is it? Well, we're sort of in the third or fourth inning against our existing plan, which was a five-year plan, but now that plan's been extended out some number of years in the future with these new ideas. I would then say we're back to probably the second inning.
Okay. All right. That's helpful. I just want to follow up just on the previous Digital Media comments around some of the investments, partner payments you're making, really investing for some of the future video content opportunities. How do we think about line of sight on that revenue opportunity, when we might actually see that revenue accelerator or kick in? Is that mid-2017? What still needs to happen from a Facebook, Snapchat agreement standpoint? Have they already laid out the ground rules for that, or is there still more to come from them?
I think you hit the nail on the head. It's an evolving space with different sets of ground rules by each participant. I think there's a feeling out, if you will, between the content providers and the platform in terms of what those relationships should look like, both in terms of form, substance, and economics. If you look year-over-year, we look at it year-over-year, while it's still a small portion of our total Digital Media revenue, that group of the third-party platform is starting to contribute. Is it meaningful yet? That's kind of a function of how you want to define percentages of revenue. I would say that we believe that this continues to be an important part of our overall future going forward over the next three to five years. We're going to continue to make these investments.
I think, sometime within probably the next two years, over the next two years, these ground rules will settle out, and it will become a real contributor to our overall top line.
Yeah, look, there are two elements. One element is, let's talk about Facebook that are more mature than, it's a public company, there's more visibility. They're trying to find ways to further monetize the information and the content. Even if we are rev sharing with them, if they find ways, I totally trust them because I see what they're doing, and they are really very impressive. If they will find ways to take unique content and make much more money out of it, we are providing this unique and special content, we will get, even if the share of the pie doesn't improve, we'll just get a share of a larger pie. Snapchat is a younger company, is even more aggressive in their initial growth and percentage.
Being with them, being there, in many times the most dominant provider on your segment can go only up. They're great partners. The delivery of the content doesn't cost us as much as self-delivery. We also have to learn how to better monetize. It's just something that is new. If you think about us two, three years ago with YouTube, we were just starting. YouTube is very profitable for us. I think we are looking about something is the same. We first grab a seat at the table, and then we figure out how to take more of the table into our bank account, if you want.
Okay, great. Thank you.
You're welcome.
There are no further questions at this time. We'll turn the call back over to management for any closing remarks.
All right. We thank you for participating in our Q3 earnings call. Just to remind you, tomorrow we will launch the tender for Everyday Health. In the next few days, we'll put out a press release of upcoming conferences that we'll be participating at between now and the end of the year. We invite you, if you happen to be in those jurisdictions, I believe they're going to be in New York and in London, to seek us out for either the formal presentation or one-on-ones. Our next regularly scheduled call will be in mid-February to discuss Q4 results as well as to release 2017 guidance. As we've discussed on this call, depending upon the timing of the closing of Everyday Health, we may choose to do a call between now and February. Thank you.
Thank you. Bye-bye.
Ladies and gentlemen, this does conclude our teleconference for today. Thank you for your time and participation. You may disconnect your lines at this time. Have a wonderful rest of the day.