Ziff Davis, Inc. (ZD)
NASDAQ: ZD · Real-Time Price · USD
53.08
+0.47 (0.89%)
Jul 31, 2026, 4:00 PM EDT - Market closed
Ziff Davis Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,390 | 1,451 | 1,402 | 1,364 | 1,391 | 1,417 |
Revenue Growth | 2.23% | 3.54% | 2.76% | -1.94% | -1.82% | 22.25% |
Gross Profit Gross Profit Growth | 918.93 | 1,245 | 1,201 | 1,178 | 1,206 | 1,229 |
Operating Income Operating Income Growth | 150.89 | 183.09 | 113.65 | 132.61 | 198.94 | 167.34 |
Net Income Net Income Growth | 77.08 | 55.3 | 51.82 | 50.83 | 135.24 | 957.58 |
Earnings Per Share EPS Growth | 1.14 | 1.15 | 1.42 | 0.89 | 1.39 | 8.38 |
EPS Growth | -31.32% | -19.01% | 59.55% | -35.97% | -83.41% | 1273.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Technology & Shopping Technology & Shopping Growth | 346.07 | 356.6 | 361.88 | 330.56 | 384.93 | - |
Gaming & Entertainment Gaming & Entertainment Growth | 186.3 | 183.56 | 180.28 | 168.82 | 166.33 | - |
Health & Wellness Health & Wellness Growth | 402.52 | 402.35 | 362.41 | 361.92 | 335.88 | - |
Cybersecurity and Martech Cybersecurity and Martech Growth | 280.48 | 278.03 | 283.5 | 291.21 | 312.63 | 348.61 |
Connectivity Connectivity Growth | - | 230.73 | 213.62 | 211.52 | 191.25 | - |
Revenue (Total) Revenue (Total) Growth | 1,390 | 1,451 | 1,402 | 1,364 | 1,391 | 1,417 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 519.72 | 607.01 | 505.88 | 764.72 | 711.21 | 924.04 |
Total Debt Total Debt Growth | 867.07 | 866.5 | 864.28 | 1,001 | 999.05 | 1,091 |
Net Cash (Debt) Net Cash Growth | -347.35 | -259.49 | -358.4 | -236.59 | -287.84 | -166.59 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -8.65 | -6.31 | -8.05 | -5.09 | -6.12 | -3.48 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 416.41 | 407.07 | 390.32 | 319.96 | 336.44 | 516.54 |
Capital Expenditures CapEx Growth | -126.71 | -119.2 | -106.64 | -108.73 | -106.15 | -113.74 |
Free Cash Flow Free Cash Flow Growth | 289.7 | 287.87 | 283.68 | 211.23 | 230.29 | 402.8 |
Free Cash Flow Growth | 25.28% | 1.48% | 34.30% | -8.28% | -42.83% | 3.94% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 66.10% | 85.76% | 85.71% | 86.39% | 86.73% | 86.73% |
Operating Margin | 10.85% | 12.62% | 8.11% | 9.72% | 14.30% | 11.81% |
Pretax Margin | 3.69% | 5.56% | 6.65% | 5.50% | 9.43% | 24.80% |
Profit Margin | 3.21% | 3.26% | 4.50% | 3.04% | 9.29% | 63.39% |
FCF Margin | 20.84% | 19.84% | 20.24% | 15.49% | 16.56% | 28.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 57.61 | 30.57 | 38.27 | 75.49 | 56.91 | 13.23 |
Forward PE | 10.23 | 4.74 | 7.60 | 10.25 | 11.19 | 15.37 |
P/FCF Ratio | 6.75 | 4.69 | 8.21 | 14.66 | 16.24 | 13.06 |
PS Ratio | 1.35 | 0.93 | 1.66 | 2.27 | 2.69 | 3.71 |