Ziff Davis, Inc. (ZD)
NASDAQ: ZD · Real-Time Price · USD
56.08
+0.68 (1.23%)
At close: Aug 21, 2026, 4:00 PM EDT
56.59
+0.51 (0.91%)
After-hours: Aug 21, 2026, 7:58 PM EDT
Ziff Davis Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,438 | 1,451 | 1,402 | 1,364 | 1,391 | 1,417 |
Revenue Growth | 7.80% | 3.54% | 2.76% | -1.94% | -1.82% | 22.25% |
Gross Profit Gross Profit Growth | 1,222 | 1,245 | 1,201 | 1,178 | 1,206 | 1,229 |
Operating Income Operating Income Growth | 186.14 | 197.83 | 198.92 | 189.26 | 223.74 | 198.75 |
Net Income Net Income Growth | 643.49 | 47.35 | 63.05 | 41.5 | 63.74 | 496.39 |
Earnings Per Share EPS Growth | 16.76 | 1.15 | 1.42 | 0.89 | 1.35 | 10.37 |
EPS Growth | 1055.53% | -18.91% | 59.34% | -34.25% | -86.95% | 224.16% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Technology & Shopping Technology & Shopping Growth | 342.05 | 356.6 | 361.88 | 330.56 | 384.93 |
Gaming & Entertainment Gaming & Entertainment Growth | 186.69 | 183.56 | 180.28 | 168.82 | 166.33 |
Health & Wellness Health & Wellness Growth | 397.72 | 402.35 | 362.41 | 361.92 | 335.88 |
Cybersecurity & Martech Cybersecurity & Martech Growth | 280.84 | 278.03 | 283.5 | 291.21 | 312.61 |
Connectivity Connectivity Growth | - | 230.73 | 213.62 | 211.52 | 191.25 |
Revenue (Total) Revenue (Total) Growth | 1,325 | 1,451 | 1,402 | 1,364 | 1,391 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,606 | 607.01 | 507.98 | 764.72 | 711.21 | 924.04 |
Total Debt Total Debt Growth | 894.54 | 891.71 | 894.75 | 1,034 | 1,055 | 1,171 |
Net Cash (Debt) Net Cash Growth | 711.57 | -284.7 | -386.77 | -269.02 | -343.99 | -247.45 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 18.50 | -6.93 | -8.69 | -5.79 | -7.31 | -5.17 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 448.3 | 407.07 | 390.32 | 319.96 | 336.44 | 516.54 |
Capital Expenditures CapEx Growth | -131.57 | -119.2 | -106.64 | -108.73 | -106.15 | -113.74 |
Free Cash Flow Free Cash Flow Growth | 316.73 | 287.87 | 283.68 | 211.23 | 230.29 | 402.8 |
Free Cash Flow Growth | 35.86% | 1.48% | 34.30% | -8.28% | -42.83% | 3.94% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 85.01% | 85.76% | 85.71% | 86.39% | 86.73% | 86.73% |
Operating Margin | 12.94% | 13.63% | 14.19% | 13.88% | 16.09% | 14.03% |
Pretax Margin | -0.29% | 5.02% | 7.45% | 4.81% | 8.87% | 27.33% |
Profit Margin | 44.75% | 3.26% | 4.50% | 3.04% | 4.58% | 35.04% |
FCF Margin | 22.02% | 19.84% | 20.24% | 15.49% | 16.56% | 28.43% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 22, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 2.99 | 29.32 | 36.84 | 74.45 | 58.57 | 10.77 |
Forward PE | 10.36 | 4.74 | 7.60 | 10.25 | 11.19 | 15.37 |
P/FCF Ratio | 6.07 | 4.82 | 8.19 | 14.63 | 16.21 | 13.27 |
PS Ratio | 1.34 | 0.96 | 1.66 | 2.27 | 2.68 | 3.77 |