Zedge, Inc. (ZDGE)

Zedge Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Jul 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021
Revenue	29.81	29.4	30.09	27.24	26.55	19.57
Revenue Growth (YoY)	-1.29%	-2.30%	10.46%	2.62%	35.65%	106.64%
Cost of Revenue	1.94	1.84	1.86	2.24	1.64	1.19
Gross Profit	27.88	27.56	28.23	25	24.9	18.38
Selling, General & Admin	26.3	27.19	25.63	21.86	15.06	9.31
Operating Expenses	27.29	28.34	28.08	25.13	17.03	10.57
Operating Income	0.59	-0.78	0.15	-0.13	7.88	7.8
Interest & Investment Income	0.67	0.67	0.68	0.31	0.05	0.03
Currency Exchange Gain (Loss)	-0.18	-0.15	-0.19	0.04	-0.28	-0
EBT Excluding Unusual Items	1.05	-0.26	0.64	0.22	7.65	7.83
Merger & Restructuring Charges	-1.61	-1.61	-	-	-	-
Impairment of Goodwill	-	-	-	-8.73	-	-
Gain (Loss) on Sale of Investments	-	-	-0.05	-	-	-
Gain (Loss) on Sale of Assets	-0.02	-0.02	-	-	-	-
Asset Writedown	-0.83	-0.83	-11.96	-	-	-
Other Unusual Items	-	-	-	1.94	3.96	0.22
Pretax Income	-1.41	-2.72	-11.37	-6.56	11.61	8.05
Income Tax Expense	-0.14	-0.33	-2.2	-0.46	1.89	-0.2
Net Income	-1.27	-2.39	-9.17	-6.1	9.71	8.25
Net Income to Common	-1.27	-2.39	-9.17	-6.1	9.71	8.25
Net Income Growth	-	-	-	-	17.77%	-
Shares Outstanding (Basic)	13	14	14	14	14	13
Shares Outstanding (Diluted)	13	14	14	14	15	14
Shares Change (YoY)	-4.59%	-2.53%	-0.03%	-5.15%	5.87%	26.17%
EPS (Basic)	-0.09	-0.17	-0.65	-0.43	0.69	0.63
EPS (Diluted)	-0.09	-0.17	-0.65	-0.43	0.65	0.59
EPS Growth	-	-	-	-	10.17%	-
Free Cash Flow	2.99	3.34	5.8	2.15	10.53	4.7
Free Cash Flow Per Share	0.22	0.24	0.41	0.15	0.71	0.34
Gross Margin	93.51%	93.74%	93.82%	91.77%	93.82%	93.90%
Operating Margin	1.99%	-2.65%	0.51%	-0.47%	29.67%	39.87%
Profit Margin	-4.24%	-8.14%	-30.48%	-22.40%	36.59%	42.15%
Free Cash Flow Margin	10.02%	11.36%	19.29%	7.88%	39.67%	24.02%
EBITDA	1.1	-0.27	1.59	2.25	8.93	9.06
EBITDA Margin	3.69%	-0.92%	5.29%	8.26%	33.65%	46.32%
D&A For EBITDA	0.51	0.51	1.44	2.38	1.06	1.26
EBIT	0.59	-0.78	0.15	-0.13	7.88	7.8
EBIT Margin	1.99%	-2.65%	0.51%	-0.47%	29.67%	39.87%
Effective Tax Rate	-	-	-	-	16.30%	-

Updated Dec 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q