Zedge, Inc. (ZDGE)

Zedge Income Statement

Financials in millions USD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Revenue	29.41	30.09	27.24	26.55	19.57	9.47
Revenue Growth (YoY)	4.26%	10.46%	2.62%	35.65%	106.64%	7.42%
Cost of Revenue	1.82	1.86	2.24	1.64	1.19	1.2
Gross Profit	27.59	28.23	25	24.9	18.38	8.28
Selling, General & Admin	27.54	25.63	21.86	15.06	9.31	7.11
Operating Expenses	29.15	28.08	25.13	17.03	10.57	8.68
Operating Income	-1.56	0.15	-0.13	7.88	7.8	-0.4
Interest & Investment Income	0.83	0.68	0.31	0.05	0.03	0.01
Currency Exchange Gain (Loss)	-0.15	-0.19	0.04	-0.28	-0	-0.15
EBT Excluding Unusual Items	-0.88	0.64	0.22	7.65	7.83	-0.54
Merger & Restructuring Charges	-0.48	-	-	-	-	-
Impairment of Goodwill	-	-	-8.73	-	-	-
Gain (Loss) on Sale of Investments	-0.1	-0.05	-	-	-	-
Asset Writedown	-0.83	-11.96	-	-	-	-
Other Unusual Items	-	-	1.94	3.96	0.22	-
Pretax Income	-2.29	-11.37	-6.56	11.61	8.05	-0.54
Income Tax Expense	-0.34	-2.2	-0.46	1.89	-0.2	0.02
Net Income	-1.94	-9.17	-6.1	9.71	8.25	-0.56
Net Income to Common	-1.94	-9.17	-6.1	9.71	8.25	-0.56
Net Income Growth	-	-	-	17.77%	-	-
Shares Outstanding (Basic)	14	14	14	14	13	11
Shares Outstanding (Diluted)	14	14	14	15	14	11
Shares Change (YoY)	0.10%	-0.03%	-5.15%	5.87%	26.17%	10.34%
EPS (Basic)	-0.14	-0.65	-0.43	0.69	0.63	-0.05
EPS (Diluted)	-0.14	-0.65	-0.43	0.65	0.59	-0.05
EPS Growth	-	-	-	10.17%	-	-
Free Cash Flow	4.86	5.8	2.15	10.53	4.7	1.36
Free Cash Flow Per Share	0.35	0.41	0.15	0.71	0.34	0.12
Gross Margin	93.80%	93.82%	91.77%	93.82%	93.90%	87.38%
Operating Margin	-5.32%	0.51%	-0.47%	29.67%	39.87%	-4.26%
Profit Margin	-6.61%	-30.48%	-22.40%	36.59%	42.15%	-5.90%
Free Cash Flow Margin	16.53%	19.29%	7.88%	39.67%	24.02%	14.39%
EBITDA	-1.06	1.59	2.25	8.93	9.06	1.17
EBITDA Margin	-3.60%	5.29%	8.26%	33.65%	46.32%	12.30%
D&A For EBITDA	0.51	1.44	2.38	1.06	1.26	1.57
EBIT	-1.56	0.15	-0.13	7.88	7.8	-0.4
EBIT Margin	-5.32%	0.51%	-0.47%	29.67%	39.87%	-4.25%
Effective Tax Rate	-	-	-	16.30%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q