Zedge Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	31.09	29.4	30.09	27.24	26.55	19.57
Revenue Growth (YoY)	5.70%	-2.30%	10.46%	2.62%	35.65%	106.64%
Cost of Revenue	2.05	1.84	1.86	2.24	1.64	1.19
Gross Profit	29.04	27.56	28.23	25	24.9	18.38
Selling, General & Admin	25.86	27.19	25.63	21.86	15.06	9.31
Depreciation & Amortization Expenses	0.85	1.15	2.45	3.27	1.97	1.26
Other Operating Expenses	4.86	2.45	11.96	6.78	-3.96	-
Total Operating Expenses	31.57	30.79	40.04	31.91	13.07	10.57
Operating Income	-2.53	-3.23	-11.81	-6.91	11.84	7.8
Interest Income	0.59	0.67	0.63	0.31	0.05	0.25
Other Non-Operating Income (Expense)	-0.24	-0.15	-0.19	0.04	-0.28	-0
Total Non-Operating Income (Expense)	0.36	0.52	0.44	0.35	-0.23	0.24
Pretax Income	-2.18	-2.72	-11.37	-6.56	11.61	8.05
Provision for Income Taxes	-0.3	-0.33	-2.2	-0.46	1.89	-0.2
Net Income	-1.88	-2.39	-9.17	-6.1	9.71	8.25
Net Income to Common	-1.88	-2.39	-9.17	-6.1	9.71	8.25
Net Income Growth	-	-	-	-	17.77%	-
Shares Outstanding (Basic)	13	14	14	14	14	13
Shares Outstanding (Diluted)	13	14	14	14	15	14
Shares Change (YoY)	-5.28%	-2.53%	-0.03%	-5.15%	5.87%	26.17%
EPS (Basic)	-0.15	-0.17	-0.65	-0.43	0.69	0.63
EPS (Diluted)	-0.15	-0.17	-0.65	-0.43	0.65	0.59
EPS Growth	-	-	-	-	10.17%	-
Shares Outstanding	13.08	13.22	14.34	14.33	14.4	0.01
Free Cash Flow	3.15	3.34	5.8	3.11	11.45	10.13
Free Cash Flow Growth	-5.54%	-42.46%	86.71%	-72.85%	13.00%	377.38%
Free Cash Flow Per Share	0.24	0.24	0.41	0.22	0.77	0.72
Dividends Per Share	0.032	-	-	-	-	-
Gross Margin	93.41%	93.74%	93.82%	91.77%	93.82%	93.90%
Operating Margin	-8.15%	-10.99%	-39.23%	-25.37%	44.60%	39.87%
Profit Margin	-6.03%	-8.14%	-30.48%	-22.40%	36.59%	42.15%
FCF Margin	10.15%	11.36%	19.28%	11.41%	43.12%	51.77%
EBITDA	-1.68	-2.08	-9.34	-3.64	13.8	9.06
EBITDA Margin	-5.40%	-7.09%	-31.03%	-13.36%	52.00%	46.32%
EBIT	-2.53	-3.23	-11.81	-6.91	11.84	7.8
EBIT Margin	-8.15%	-10.99%	-39.23%	-25.37%	44.60%	39.87%
Effective Tax Rate	13.91%	11.96%	19.33%	7.04%	16.30%	-2.51%

Updated Mar 16, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q