Zedge Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	27.24	26.55	19.57	9.47	8.82	10.83	10.03	11.11	9.05	6.53
Revenue Growth (YoY)	2.62%	35.65%	106.64%	7.42%	-18.62%	8.00%	-9.74%	22.77%	38.64%	-
Cost of Revenue	2.24	1.64	1.19	1.2	1.38	1.52	1.57	1.3	1.08	0.91
Gross Profit	25	24.9	18.38	8.28	7.44	9.32	8.46	9.81	7.97	5.62
Selling, General & Admin	21.86	15.06	9.31	7.11	8.9	9.58	8.47	7.76	5.72	5.07
Other Operating Expenses	12	1.97	1.26	1.57	1.43	1.03	0.68	0.89	0.62	0.58
Operating Expenses	33.85	17.03	10.57	8.68	10.32	10.61	9.15	8.64	6.35	5.65
Operating Income	-8.85	7.88	7.8	-0.4	-2.89	-1.3	-0.68	1.17	1.62	-0.03
Other Expense / Income	-2.29	-3.73	-0.24	0.14	0.44	0.03	-0.06	0.05	-0.18	-0.02
Pretax Income	-6.56	11.61	8.05	-0.54	-3.33	-1.33	-0.63	1.13	1.8	-0.01
Income Tax	-0.46	1.89	-0.2	0.02	0.02	0.23	-0.02	0.14	0.21	0.14
Net Income	-6.1	9.71	8.25	-0.56	-3.34	-1.56	-0.61	0.98	1.59	-0.15
Net Income Growth	-	17.77%	-	-	-	-	-	-38.06%	-	-
Shares Outstanding (Basic)	14	14	13	11	10	10	9	8	8	8
Shares Outstanding (Diluted)	14	15	14	11	10	10	9	9	9	8
Shares Change	-5.15%	5.87%	26.17%	10.34%	2.86%	3.55%	2.03%	3.99%	7.13%	-
EPS (Basic)	-0.43	0.69	0.63	-0.05	-0.33	-0.16	-0.06	0.12	0.19	-17.52
EPS (Diluted)	-0.43	0.65	0.59	-0.05	-0.33	-0.16	-0.06	0.11	0.18	-17.52
EPS Growth	-	10.17%	-	-	-	-	-	-38.89%	-	-
Free Cash Flow	1.7	10.88	9.48	1.36	-1.41	-1.37	-1.6	0.84	1.29	0.01
Free Cash Flow Per Share	0.12	0.77	0.72	0.12	-0.14	-0.14	-0.17	0.10	0.16	0.00
Gross Margin	91.77%	93.82%	93.90%	87.38%	84.36%	85.99%	84.38%	88.31%	88.05%	86.08%
Operating Margin	-32.50%	29.67%	39.87%	-4.26%	-32.75%	-11.99%	-6.81%	10.56%	17.93%	-0.40%
Profit Margin	-22.40%	36.59%	42.15%	-5.90%	-37.93%	-14.43%	-6.09%	8.85%	17.53%	-2.24%
Free Cash Flow Margin	6.25%	40.99%	48.43%	14.39%	-16.04%	-12.65%	-15.98%	7.52%	14.20%	0.18%
Effective Tax Rate	-	16.30%	-2.51%	-	-	-	-	12.70%	11.78%	-
EBITDA	-3.3	13.57	9.31	1.02	-1.9	-0.3	0.02	1.73	2.42	0.57
EBITDA Margin	-12.10%	51.13%	47.56%	10.81%	-21.56%	-2.77%	0.16%	15.58%	26.77%	8.73%
Depreciation & Amortization	3.27	1.97	1.26	1.57	1.43	1.03	0.64	0.61	0.62	0.58
EBIT	-6.56	11.61	8.05	-0.54	-3.33	-1.33	-0.63	1.13	1.8	-0.01
EBIT Margin	-24.10%	43.72%	41.12%	-5.74%	-37.75%	-12.30%	-6.25%	10.13%	19.87%	-0.12%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).