Zeo Energy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021
Revenue	110.07	88.96	0
Revenue Growth (YoY)	23.72%	-	-
Cost of Revenue	88.03	71.21	14.1
Gross Profit	22.04	17.75	-14.1
Selling, General & Admin	13.64	7.4	3.05
Other Operating Expenses	1.86	1.71	0.38
Operating Expenses	15.5	9.11	3.43
Operating Income	6.54	8.65	-17.53
Interest Expense / Income	0.12	0.05	0
Other Expense / Income	0.18	-0.07	-24.62
Pretax Income	6.23	8.67	7.09
Net Income	6.23	8.67	7.09
Net Income Growth	-28.10%	22.21%	-
Shares Outstanding (Basic)	1	1	1
Shares Outstanding (Diluted)	1	1	1
Shares Change	-	59.74%	-
EPS (Basic)	6.23	8.67	11.33
EPS (Diluted)	6.23	8.67	11.33
EPS Growth	-28.14%	-23.48%	-
Free Cash Flow	10.18	9.64	6.17
Free Cash Flow Per Share	10.18	9.64	9.86
Gross Margin	20.02%	19.96%	-
Operating Margin	5.94%	9.72%	-
Profit Margin	5.66%	9.74%	-
Free Cash Flow Margin	9.25%	10.84%	-
EBITDA	8.21	10.42	7.47
EBITDA Margin	7.46%	11.72%	-
Depreciation & Amortization	1.86	1.71	0.38
EBIT	6.35	8.72	7.09
EBIT Margin	5.77%	9.80%	-

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).