Zeo Energy Corp. (ZEO)
NASDAQ: ZEO · Real-Time Price · USD
3.020
+0.090 (3.07%)
At close: Jun 27, 2025, 4:00 PM
3.040
+0.020 (0.66%)
After-hours: Jun 27, 2025, 7:17 PM EDT

Zeo Energy Balance Sheet

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
2.895.638.022.270.45
Cash & Short-Term Investments
2.895.638.022.270.45
Cash Growth
-62.57%-29.77%253.67%403.12%-
Receivables
5.5810.257.820.560.39
Inventory
0.850.870.350.29-
Prepaid Expenses
0.942.130.040.220.11
Total Current Assets
10.2618.8916.233.340.95
Property, Plant & Equipment
4.134.194.012.720.94
Goodwill
27.0127.0127.0127.0127.01
Other Intangible Assets
2.947.570.772.073.46
Other Long-Term Assets
0.110.310.060.060.01
Total Assets
47.4560.9848.0935.232.37
Accounts Payable
3.572.784.70.30.68
Accrued Expenses
6.585.334.650.30.08
Short-Term Debt
2.462.44--0.07
Current Portion of Long-Term Debt
0.30.290.290.230.13
Current Portion of Leases
0.690.710.660.47-
Current Unearned Revenue
0.120.25.221.15-
Other Current Liabilities
-3.21-0.070.06
Total Current Liabilities
13.7214.9715.522.521.02
Long-Term Debt
0.410.50.830.820.54
Long-Term Leases
0.981.151.120.58-
Other Long-Term Liabilities
0.791.45--0-
Total Liabilities
15.8918.0617.463.931.56
Common Stock
00031.1631.16
Additional Paid-In Capital
16.4914.5231.15--
Retained Earnings
-39.57-103.44-0.530.12-
Comprehensive Income & Other
-----0.34
Total Common Equity
-23.08-88.9130.6231.2830.82
Minority Interest
54.63131.82---
Shareholders' Equity
31.5642.9130.6231.2830.82
Total Liabilities & Equity
47.4560.9848.0935.232.37
Total Debt
4.845.092.892.110.74
Net Cash (Debt)
-1.940.545.130.16-0.29
Net Cash Growth
--89.39%3046.81%--
Net Cash Per Share
-0.230.105.130.16-0.47
Filing Date Shares Outstanding
22.8222.825.0310.63
Total Common Shares Outstanding
21.813.25110.63
Working Capital
-3.463.920.710.82-0.06
Book Value Per Share
-1.06-6.7130.6231.2849.22
Tangible Book Value
-53.03-123.492.842.20.35
Tangible Book Value Per Share
-2.43-9.322.842.200.55
Machinery
2.862.862.352.121.04
Leasehold Improvements
0.010.01---
Updated Jun 16, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q