| Net Income | -69.77 | -187.48 | -279.24 | -249.56 | -53.23 | |
| Depreciation & Amortization | 33.81 | 26.99 | 51.88 | 45.92 | 40.06 | |
| Other Amortization | 22.29 | 24.16 | - | - | - | |
| Stock-Based Compensation | 194.98 | 242.88 | 298.99 | 259.16 | 0.11 | |
| Other Operating Activities | -8.25 | 9.23 | 10.14 | -7.43 | 32.18 | |
| Change in Accounts Receivable | -41.84 | -64.05 | -19.83 | -1.16 | 24.35 | |
| Change in Accounts Payable | -28.58 | 26.26 | 13.53 | -22.24 | 4.44 | |
| Change in Unearned Revenue | 6.26 | 0.81 | -4.57 | 2.81 | 2.4 | |
| Change in Other Net Operating Assets | 24.95 | 11.73 | 7.58 | 16.79 | -14.78 | |
| Operating Cash Flow | 133.86 | 90.52 | 78.49 | 44.29 | 35.54 | |
| Operating Cash Flow Growth | 47.88% | 15.34% | 77.20% | 24.63% | 16.14% | |
| Capital Expenditures | -25.73 | -20.48 | -22.23 | -9.48 | -2.25 | |
| Cash Acquisitions | -55.82 | -18.25 | -9.21 | -20.09 | - | |
| Sale (Purchase) of Intangibles | -16.04 | -15.49 | -17 | -17.27 | -22.96 | |
| Investing Cash Flow | -97.59 | -54.22 | -48.45 | -46.85 | -25.21 | |
| Long-Term Debt Issued | 209.1 | 11.25 | 5.63 | 183.31 | 10 | |
| Long-Term Debt Repaid | -197.5 | -11.25 | -5.63 | -180.75 | -6.5 | |
| Net Debt Issued (Repaid) | 11.6 | - | - | 2.57 | 3.5 | |
| Issuance of Common Stock | 235.54 | 3.3 | 2.94 | 127.48 | - | |
| Repurchase of Common Stock | -42.19 | -13.44 | -9.61 | -64.47 | - | |
| Other Financing Activities | -7.03 | -15.51 | -5.96 | -9.85 | -0.72 | |
| Financing Cash Flow | 197.92 | -25.65 | -12.63 | 55.73 | 2.78 | |
| Foreign Exchange Rate Adjustments | 0.23 | -0.03 | -0.17 | -0.04 | -0.21 | |
| Net Cash Flow | 234.43 | 10.62 | 17.25 | 53.13 | 12.91 | |
| Free Cash Flow | 108.13 | 70.04 | 56.25 | 34.81 | 33.29 | |
| Free Cash Flow Growth | 54.39% | 24.51% | 61.60% | 4.57% | 21.95% | |
| Free Cash Flow Margin | 10.75% | 9.61% | 9.52% | 7.60% | 9.04% | |
| Free Cash Flow Per Share | 0.58 | 0.45 | 0.41 | 0.40 | 1.02 | |
| Cash Interest Paid | - | - | - | - | 13.07 | |
| Cash Income Tax Paid | 1.89 | 1.9 | 1.61 | 1.76 | 1.3 | |
| Levered Free Cash Flow | 116.3 | 133.66 | 143.06 | 120.57 | 21.75 | |
| Unlevered Free Cash Flow | 120.76 | 140.5 | 147.63 | 124.97 | 31.91 | |
| Change in Net Working Capital | 51.25 | 14.66 | 2.33 | -0.22 | -17.31 | |