Ermenegildo Zegna N.V. (ZGN)
NYSE: ZGN · Real-Time Price · USD
11.63
+0.02 (0.17%)
Sep 14, 2026, 4:00 PM EDT - Market closed
Ermenegildo Zegna Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,977 | 1,917 | 1,947 | 1,905 | 1,493 | 1,292 |
| 1,977 | 1,917 | 1,947 | 1,905 | 1,493 | 1,292 | |
Revenue Growth | 3.26% | -1.53% | 2.21% | 27.58% | 15.51% | 26.69% |
Cost of Revenue | 640.73 | 622.91 | 650.09 | 680.13 | 564.79 | 491.62 |
Gross Profit | 1,336 | 1,294 | 1,297 | 1,224 | 928.05 | 800.79 |
Selling, General & Admin | 1,170 | 1,131 | 1,113 | 1,000 | 764.42 | 664.77 |
Other Operating Expenses | - | - | - | - | - | 1.83 |
Operating Expenses | 1,170 | 1,131 | 1,113 | 1,000 | 764.42 | 666.6 |
Operating Income | 165.97 | 162.96 | 184.02 | 224.34 | 163.62 | 134.18 |
Interest Expense | -41.59 | -38.01 | -36.07 | -23.92 | -16.02 | -13.9 |
Interest & Investment Income | 4.78 | 2.3 | 2.57 | 2.89 | 1.73 | 2.46 |
Earnings From Equity Investments | 0.51 | 0.52 | 1.06 | -2.95 | 2.2 | 2.79 |
Currency Exchange Gain (Loss) | -4.3 | 9 | -11.34 | -5.26 | -7.87 | -7.79 |
Other Non Operating Income (Expenses) | 8.1 | 20.88 | 4.3 | -14.05 | -21.46 | -0.44 |
EBT Excluding Unusual Items | 133.47 | 157.66 | 144.54 | 181.05 | 122.2 | 117.31 |
Merger & Restructuring Charges | -8 | -8 | -4.91 | -12.14 | -6.63 | -214.06 |
Gain (Loss) on Sale of Investments | 4.33 | 5.86 | 3.23 | 4.24 | -5.27 | 13.8 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -6.01 |
Asset Writedown | -10.32 | -15.04 | -11.2 | -1.78 | -1.64 | -8.69 |
Legal Settlements | -0.98 | -0.44 | -1.06 | -2.17 | -6.58 | -12.19 |
Other Unusual Items | - | - | - | -0.1 | -1 | 12.88 |
Pretax Income | 118.51 | 140.04 | 130.61 | 169.09 | 101.08 | -96.96 |
Income Tax Expense | 28.49 | 30.56 | 39.75 | 33.43 | 35.8 | 30.7 |
Earnings From Continuing Operations | 90.02 | 109.49 | 90.86 | 135.66 | 65.28 | -127.66 |
Net Income to Company | - | 109.49 | 90.86 | 135.66 | 65.28 | -127.66 |
Minority Interest in Earnings | -11.36 | -10.91 | -13.78 | -14.13 | -13.8 | -8.34 |
Net Income | 78.66 | 98.58 | 77.08 | 121.53 | 51.48 | -136 |
Net Income to Common | 78.66 | 98.58 | 77.08 | 121.53 | 51.48 | -136 |
Net Income Growth | -17.27% | 27.89% | -36.57% | 136.06% | - | - |
Shares Outstanding (Basic) | 267 | 260 | 252 | 247 | 238 | 203 |
Shares Outstanding (Diluted) | 269 | 261 | 254 | 252 | 241 | 203 |
Shares Change | 5.26% | 2.84% | 0.74% | 4.87% | 18.25% | 1.00% |
EPS (Basic) | 0.29 | 0.38 | 0.31 | 0.49 | 0.22 | -0.67 |
EPS (Diluted) | 0.29 | 0.38 | 0.30 | 0.48 | 0.21 | -0.67 |
EPS Growth | -20.38% | 26.58% | -37.50% | 128.57% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 300.33 | 255.06 | 179.03 | 218.35 | 97.28 | 201.46 |
Free Cash Flow Per Share | 1.12 | 0.97 | 0.70 | 0.86 | 0.40 | 0.99 |
Dividend Per Share | 0.120 | 0.120 | 0.120 | 0.120 | 0.100 | 0.090 |
Dividend Growth | 0% | 0% | 0% | 20.00% | 11.11% | - |
Gross Margin | 67.58% | 67.51% | 66.61% | 64.29% | 62.17% | 61.96% |
Operating Margin | 8.40% | 8.50% | 9.45% | 11.78% | 10.96% | 10.38% |
Profit Margin | 3.98% | 5.14% | 3.96% | 6.38% | 3.45% | -10.52% |
Free Cash Flow Margin | 15.20% | 13.30% | 9.20% | 11.46% | 6.52% | 15.59% |
EBITDA | 159.9 | 244.95 | 260.09 | 417.51 | 335.51 | 288.86 |
EBITDA Margin | 8.09% | 12.78% | 13.36% | 21.92% | 22.47% | 22.35% |
D&A For EBITDA | -6.07 | 81.99 | 76.07 | 193.17 | 171.88 | 154.68 |
EBIT | 165.97 | 162.96 | 184.02 | 224.34 | 163.62 | 134.18 |
EBIT Margin | 8.40% | 8.50% | 9.45% | 11.78% | 10.96% | 10.38% |
Effective Tax Rate | 24.04% | 21.82% | 30.43% | 19.77% | 35.42% | - |