ZIM Integrated Shipping Services Ltd. (ZIM)
NYSE: ZIM · IEX Real-Time Price · USD
17.03
-0.35 (-2.01%)
At close: Jul 26, 2024, 4:00 PM
17.06
+0.03 (0.18%)
After-hours: Jul 26, 2024, 7:32 PM EDT
ZIM Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Revenue | 5,350 | 5,162 | 12,562 | 10,729 | 3,992 | 3,300 | Upgrade
|
| Revenue Growth (YoY) | -47.65% | -58.90% | 17.08% | 168.78% | 20.97% | 1.60% | Upgrade
|
| Cost of Revenue | 4,026 | 3,885 | 4,765 | 3,906 | 2,835 | 2,811 | Upgrade
|
| Gross Profit | 1,324 | 1,277 | 7,797 | 6,823 | 1,157 | 489.07 | Upgrade
|
| Selling, General & Admin | 267.4 | 280.7 | 338.3 | 267.7 | 163.2 | 151.61 | Upgrade
|
| Depreciation & Amortization | 1,327 | 1,450 | 1,370 | 756.3 | 291.6 | 226.03 | Upgrade
|
| Other Operating Expenses | -2.2 | -2.7 | -5.3 | -4.8 | -3.8 | -2.54 | Upgrade
|
| Operating Expenses | 1,592 | 1,728 | 1,703 | 1,019 | 451 | 375.09 | Upgrade
|
| Operating Income | -268.5 | -450.7 | 6,094 | 5,804 | 705.6 | 113.98 | Upgrade
|
| Interest Expense | -394.6 | -380.8 | -224.8 | -168.9 | -150.4 | -147.38 | Upgrade
|
| Interest & Investment Income | 136.5 | 142.2 | 84.1 | 7.3 | 1.9 | 2.45 | Upgrade
|
| Earnings From Equity Investments | -9.5 | -7.8 | -0.7 | 4 | 3.3 | 4.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.2 | -1.2 | 46.8 | 11.5 | -13.6 | -8.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -18.7 | -18.7 | -9.5 | -2.8 | -3.3 | -1.01 | Upgrade
|
| EBT Excluding Unusual Items | -556 | -717 | 5,990 | 5,655 | 543.5 | -35.6 | Upgrade
|
| Impairment of Goodwill | -9.1 | -9.1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.9 | 10.9 | 42.7 | 8.7 | 8.8 | 35.47 | Upgrade
|
| Asset Writedown | -2,054.3 | -2,054.3 | - | - | 4.3 | -1.15 | Upgrade
|
| Other Unusual Items | -46 | -46 | -5.1 | -3.9 | -15.8 | - | Upgrade
|
| Pretax Income | -2,654.5 | -2,815.5 | 6,027 | 5,660 | 540.8 | -1.28 | Upgrade
|
| Income Tax Expense | -116.8 | -127.6 | 1,398 | 1,010 | 16.6 | 11.77 | Upgrade
|
| Earnings From Continuing Operations | -2,537.7 | -2,687.9 | 4,629 | 4,649 | 524.2 | -13.04 | Upgrade
|
| Minority Interest in Earnings | -8.1 | -7.7 | -9.6 | -8.8 | -6.2 | -5.11 | Upgrade
|
| Net Income | -2,545.8 | -2,695.6 | 4,619 | 4,640 | 518 | -18.15 | Upgrade
|
| Net Income to Common | -2,545.8 | -2,695.6 | 4,619 | 4,640 | 518 | -18.15 | Upgrade
|
| Net Income Growth | - | - | -0.45% | 795.81% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 115 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 119 | 105 | 100 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.19% | 1.27% | 13.78% | 4.53% | - | Upgrade
|
| EPS (Basic) | -21.17 | -22.42 | 38.49 | 40.31 | 5.18 | -0.18 | Upgrade
|
| EPS (Diluted) | -21.17 | -22.42 | 38.35 | 39.02 | 4.96 | -0.18 | Upgrade
|
| EPS Growth | - | - | -1.72% | 686.69% | - | - | Upgrade
|
| Free Cash Flow | 1,068 | 904.3 | 5,765 | 4,966 | 838.1 | 354.48 | Upgrade
|
| Free Cash Flow Per Share | 8.88 | 7.52 | 47.86 | 41.75 | 8.02 | 3.54 | Upgrade
|
| Dividend Per Share | 0.230 | - | 16.950 | 19.500 | - | - | Upgrade
|
| Dividend Growth | -98.37% | - | -13.08% | - | - | - | Upgrade
|
| Gross Margin | 24.74% | 24.74% | 62.07% | 63.59% | 28.98% | 14.82% | Upgrade
|
| Operating Margin | -5.02% | -8.73% | 48.51% | 54.09% | 17.68% | 3.45% | Upgrade
|
| Profit Margin | -47.59% | -52.22% | 36.77% | 43.25% | 12.98% | -0.55% | Upgrade
|
| Free Cash Flow Margin | 19.97% | 17.52% | 45.89% | 46.29% | 21.00% | 10.74% | Upgrade
|
| EBITDA | -313.5 | -369.1 | 6,211 | 6,583 | 1,020 | 359.17 | Upgrade
|
| EBITDA Margin | -5.86% | -7.15% | 49.44% | 61.36% | 25.55% | 10.88% | Upgrade
|
| D&A For EBITDA | -45 | 81.6 | 117 | 779.2 | 314.1 | 245.2 | Upgrade
|
| EBIT | -268.5 | -450.7 | 6,094 | 5,804 | 705.6 | 113.98 | Upgrade
|
| EBIT Margin | -5.02% | -8.73% | 48.51% | 54.09% | 17.68% | 3.45% | Upgrade
|
| Effective Tax Rate | - | - | 23.20% | 17.85% | 3.07% | - | Upgrade
|
Source: S&P Capital IQ. Standard template.