ZimVie Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018
Revenue	457.43	463.29	472.31	912.43	1,056	Upgrade
Revenue Growth (YoY)	-1.26%	-1.91%	-48.24%	-13.55%	-3.97%	Upgrade
Cost of Revenue	167.05	169.35	175.97	312.91	333.9	Upgrade
Gross Profit	290.38	293.95	296.34	599.52	721.6	Upgrade
Selling, General & Admin	248.96	253.16	207.58	533.54	605.4	Upgrade
Research & Development	26.16	31.15	27.29	49.25	55.6	Upgrade
Other Operating Expenses	46.2	56.13	39.66	239.35	88.4	Upgrade
Operating Expenses	321.32	340.43	274.52	822.13	749.4	Upgrade
Operating Income	-30.94	-46.49	21.82	-222.61	-27.8	Upgrade
Interest Expense / Income	20.23	10.87	0.41	0.3	0.1	Upgrade
Other Expense / Income	336.91	14.12	112.48	-1.48	-0.1	Upgrade
Pretax Income	-388.08	-71.48	-91.07	-221.44	-27.8	Upgrade
Income Tax	5.2	-7.6	4.19	-42.35	0.2	Upgrade
Net Income	-393.28	-63.88	-95.25	-179.09	-28	Upgrade
Shares Outstanding (Basic)	27	26	26	26	-	Upgrade
Shares Change	1.72%	-0.04%	-	-	-	Upgrade
EPS (Basic)	-14.87	-2.45	-3.66	-6.87	-	Upgrade
EPS (Diluted)	-14.87	-2.45	-3.66	-6.87	-	Upgrade
Free Cash Flow	30.64	8.17	35.88	80.41	110.5	Upgrade
Free Cash Flow Per Share	1.16	0.31	1.38	3.08	-	Upgrade
Gross Margin	63.48%	63.45%	62.74%	65.71%	68.37%	Upgrade
Operating Margin	-6.76%	-10.03%	4.62%	-24.40%	-2.63%	Upgrade
Profit Margin	-85.98%	-13.79%	-20.17%	-19.63%	-2.65%	Upgrade
Free Cash Flow Margin	6.70%	1.76%	7.60%	8.81%	10.47%	Upgrade
EBITDA	-246.16	62.18	39.06	-86.8	107.4	Upgrade
EBITDA Margin	-53.81%	13.42%	8.27%	-9.51%	10.18%	Upgrade
Depreciation & Amortization	121.69	122.79	129.72	134.33	135.1	Upgrade
EBIT	-367.85	-60.61	-90.66	-221.14	-27.7	Upgrade
EBIT Margin	-80.42%	-13.08%	-19.20%	-24.24%	-2.62%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).