ZimVie Inc. (ZIMV)
Oct 21, 2025 - ZIMV was delisted (reason: acquired by ARCHIMED)
18.99
0.00 (0.00%)
Inactive · Last trade price on Oct 17, 2025
ZimVie Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 443.4 | 449.75 | 457.43 | 463.29 | 472.31 | 912.43 | |
Revenue Growth (YoY) | -2.20% | -1.68% | -1.26% | -1.91% | -48.24% | -13.55% |
Cost of Revenue | 153.83 | 162.3 | 167.05 | 169.35 | 175.97 | 312.91 |
Gross Profit | 289.57 | 287.45 | 290.38 | 293.95 | 296.34 | 599.52 |
Selling, General & Admin | 234.44 | 238.59 | 248.96 | 253.16 | 207.58 | 533.54 |
Depreciation & Amortization Expenses | 24.25 | 24.05 | 26.51 | 26.98 | 28.3 | 85.49 |
Research & Development | 24.58 | 26.91 | 26.16 | 31.15 | 27.29 | 49.25 |
Other Operating Expenses | 15.41 | 18.56 | 19.68 | 29.15 | 11.36 | 153.85 |
Total Operating Expenses | 298.67 | 308.11 | 321.32 | 340.43 | 274.52 | 822.13 |
Operating Income | -9.1 | -20.66 | -30.94 | -46.49 | 21.82 | -222.61 |
Interest Income | 8.66 | 7.05 | 2.51 | 0.21 | - | - |
Interest Expense | -16.84 | -18.89 | -22.75 | -11.08 | - | - |
Other Non-Operating Income (Expense) | 8.66 | 8.91 | 0.33 | 2.86 | -0.83 | 1.57 |
Total Non-Operating Income (Expense) | 0.48 | -2.93 | -19.91 | -8.01 | -0.83 | 1.57 |
Pretax Income | -8.61 | -23.59 | -50.85 | -54.5 | 20.99 | -221.05 |
Provision for Income Taxes | -10.58 | -10.24 | -5.2 | 7.6 | -4.19 | 42.35 |
Net Income | 1.97 | -13.36 | -45.65 | -62.1 | 25.17 | -263.4 |
Minority Interest in Earnings | - | - | - | - | - | -0.09 |
Earnings From Discontinued Operations | -0.28 | 8.01 | -337.23 | -16.98 | -111.65 | - |
Net Income to Common | -0 | -0 | -0 | -0 | -0 | -0 |
Shares Outstanding (Basic) | 28 | 27 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 28 | 27 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | 3.06% | 3.69% | 1.42% | 0.13% | - | - |
EPS (Basic) | -0.40 | -0.94 | -14.87 | -2.45 | 0.63 | -6.87 |
EPS (Diluted) | -0.40 | -0.94 | -14.87 | -2.45 | 0.63 | -6.87 |
Free Cash Flow | 5.63 | 7.49 | 24.66 | -1.92 | 7.64 | 47.71 |
Free Cash Flow Growth | -24.85% | -69.62% | - | - | -84.00% | -27.93% |
Free Cash Flow Per Share | 0.20 | 0.27 | 0.93 | -0.07 | 0.29 | 1.83 |
Gross Margin | 65.31% | 63.91% | 63.48% | 63.45% | 62.74% | 65.71% |
Operating Margin | -2.05% | -4.59% | -6.76% | -10.03% | 4.62% | -24.40% |
Profit Margin | 0.44% | -2.97% | -9.98% | -13.40% | 5.33% | -28.87% |
FCF Margin | 1.27% | 1.67% | 5.39% | -0.41% | 1.62% | 5.23% |
EBITDA | 25.58 | 13.65 | 90.75 | 76.3 | 151.54 | -88.28 |
EBITDA Margin | 5.77% | 3.03% | 19.84% | 16.47% | 32.08% | -9.68% |
EBIT | -9.1 | -20.66 | -30.94 | -46.49 | 21.82 | -222.61 |
EBIT Margin | -2.05% | -4.59% | -6.76% | -10.03% | 4.62% | -24.40% |
Effective Tax Rate | 122.82% | 43.39% | 10.23% | -13.94% | -19.94% | -19.16% |