ZimVie Inc. (ZIMV)
NASDAQ: ZIMV · Real-Time Price · USD
9.36
+0.24 (2.63%)
At close: Jun 6, 2025, 4:00 PM
9.38
+0.02 (0.21%)
After-hours: Jun 6, 2025, 4:04 PM EDT
ZimVie Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Cash & Equivalents | 66.75 | 74.97 | 71.51 | 68.28 | 100.4 | 27.4 | Upgrade
|
| Cash & Short-Term Investments | 66.75 | 74.97 | 71.51 | 68.28 | 100.4 | 27.4 | Upgrade
|
| Cash Growth | 53.35% | 4.84% | 4.74% | -32.00% | 266.42% | -25.95% | Upgrade
|
| Accounts Receivable | 76.69 | 65.21 | 65.17 | 70.19 | 164.24 | 193.7 | Upgrade
|
| Other Receivables | - | 6.65 | 9.64 | 4.48 | 13.68 | - | Upgrade
|
| Receivables | 76.69 | 71.86 | 74.81 | 74.67 | 177.92 | 193.7 | Upgrade
|
| Inventory | 77.68 | 75.02 | 79.6 | 77.43 | 246.83 | 283 | Upgrade
|
| Prepaid Expenses | 15.91 | 15.98 | 13.33 | 22.63 | 9.25 | 21.9 | Upgrade
|
| Other Current Assets | 13.64 | 19.46 | 243.63 | 294.87 | 2.45 | - | Upgrade
|
| Total Current Assets | 250.66 | 257.29 | 482.88 | 537.86 | 536.85 | 526 | Upgrade
|
| Property, Plant & Equipment | 46.95 | 57.89 | 65.24 | 66.86 | 229.59 | 242.8 | Upgrade
|
| Goodwill | 260.44 | 257.61 | 262.11 | 260 | 267.81 | 273.7 | Upgrade
|
| Other Intangible Assets | 89.66 | 92.73 | 114.35 | 138.69 | 766.18 | 891 | Upgrade
|
| Other Long-Term Assets | 32.15 | 23.52 | 280.76 | 638.65 | 26.31 | 15.7 | Upgrade
|
| Total Assets | 745.78 | 753.67 | 1,205 | 1,642 | 1,827 | 1,949 | Upgrade
|
| Accounts Payable | 31.54 | 32.96 | 27.79 | 29.13 | 45.03 | 49.7 | Upgrade
|
| Accrued Expenses | 24.34 | 21.61 | 23.17 | 75.46 | 89.5 | 95.7 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | - | - | 17.6 | Upgrade
|
| Current Portion of Leases | 3.85 | 3.9 | 4.05 | 3.42 | 12.63 | 14 | Upgrade
|
| Current Income Taxes Payable | 4.14 | 3.26 | 2.86 | 13.77 | 6.28 | 6.6 | Upgrade
|
| Other Current Liabilities | 53.27 | 72.22 | 115.74 | 95.53 | 31.15 | 42.6 | Upgrade
|
| Total Current Liabilities | 117.14 | 133.94 | 173.61 | 217.31 | 184.58 | 226.2 | Upgrade
|
| Long-Term Debt | 220.62 | 220.45 | 508.8 | 532.23 | - | 4.9 | Upgrade
|
| Long-Term Leases | 8.24 | 8.22 | 9.08 | 9.96 | 45.32 | 52.7 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.03 | - | 0.27 | 2.15 | 129.48 | 155.2 | Upgrade
|
| Other Long-Term Liabilities | 4.63 | 9.35 | 104.1 | 121.8 | 15.98 | 19.7 | Upgrade
|
| Total Liabilities | 350.66 | 371.97 | 795.85 | 883.45 | 375.36 | 458.7 | Upgrade
|
| Common Stock | 0.28 | 0.28 | 0.27 | 0.26 | 1,494 | 1,486 | Upgrade
|
| Additional Paid-In Capital | 940.99 | 938.63 | 923 | 897.03 | - | - | Upgrade
|
| Retained Earnings | -468.11 | -466.64 | -440.81 | -47.53 | - | - | Upgrade
|
| Comprehensive Income & Other | -78.04 | -90.56 | -72.96 | -91.15 | -42.78 | 4.5 | Upgrade
|
| Total Common Equity | 395.12 | 381.71 | 409.49 | 758.6 | 1,451 | 1,491 | Upgrade
|
| Shareholders' Equity | 395.12 | 381.71 | 409.49 | 758.6 | 1,451 | 1,491 | Upgrade
|
| Total Liabilities & Equity | 745.78 | 753.67 | 1,205 | 1,642 | 1,827 | 1,949 | Upgrade
|
| Total Debt | 232.71 | 232.57 | 521.93 | 545.61 | 57.95 | 89.2 | Upgrade
|
| Net Cash (Debt) | -165.96 | -157.6 | -450.42 | -477.34 | 42.45 | -61.8 | Upgrade
|
| Net Cash Per Share | -6.02 | -5.75 | -17.03 | -18.30 | 1.63 | -2.37 | Upgrade
|
| Filing Date Shares Outstanding | 27.92 | 27.68 | 27.08 | 26.24 | 26.08 | 26.05 | Upgrade
|
| Total Common Shares Outstanding | 27.9 | 27.68 | 27.08 | 26.22 | 26.08 | 26.05 | Upgrade
|
| Working Capital | 133.51 | 123.34 | 309.26 | 320.55 | 352.27 | 299.8 | Upgrade
|
| Book Value Per Share | 14.16 | 13.79 | 15.12 | 28.93 | 55.64 | - | Upgrade
|
| Tangible Book Value | 45.02 | 31.37 | 33.03 | 359.92 | 417.39 | 325.8 | Upgrade
|
| Tangible Book Value Per Share | 1.61 | 1.13 | 1.22 | 13.73 | 16.00 | - | Upgrade
|
| Land | - | 6.69 | 6.7 | 6.69 | 7.25 | 7.2 | Upgrade
|
| Buildings | - | 144.48 | 146.29 | 141.27 | 226.45 | 224.3 | Upgrade
|
| Machinery | - | - | - | - | 315.14 | 324.3 | Upgrade
|
| Construction In Progress | - | 4.6 | 8.18 | 14 | 7.73 | 3.5 | Upgrade
|
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.