Jin Medical International Ltd. (ZJYL)

Jin Medical International Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Revenue	23.5	19.82	19.19	20.76	16.19
Revenue Growth (YoY)	18.57%	3.29%	-7.58%	28.22%	-20.49%
Cost of Revenue	13.89	12.86	12.83	14.18	10.7
Gross Profit	9.61	6.96	6.36	6.59	5.5
Selling, General & Admin	4.37	2.37	2.18	2.16	1.88
Research & Development	1.5	1.54	1.89	1.57	1.26
Other Operating Expenses	0.11	0.18	0.16	0.23	-
Operating Expenses	5.97	4.1	4.23	3.95	3.14
Operating Income	3.64	2.87	2.13	2.63	2.35
Interest Expense	-	-	-	-0.01	-0.11
Interest & Investment Income	0.47	0.18	0.18	-	-
Currency Exchange Gain (Loss)	-0.03	-0.05	0.19	0.06	-0.01
Other Non Operating Income (Expenses)	0.11	0.22	0.24	0.19	0.12
Pretax Income	4.18	3.22	2.74	2.88	2.35
Income Tax Expense	0.76	0.34	0.04	0.25	0.15
Earnings From Continuing Operations	3.42	2.88	2.71	2.63	2.21
Minority Interest in Earnings	0.26	-	-	-	-
Net Income	3.68	2.88	2.71	2.63	2.21
Net Income to Common	3.68	2.88	2.71	2.63	2.21
Net Income Growth	27.71%	6.34%	2.84%	19.30%	-39.52%
Shares Outstanding (Basic)	156	145	135	135	400
Shares Outstanding (Diluted)	156	145	135	135	400
Shares Change (YoY)	7.81%	7.51%	-	-66.25%	-
EPS (Basic)	0.02	0.02	0.02	0.02	0.01
EPS (Diluted)	0.02	0.02	0.02	0.02	0.01
EPS Growth	18.46%	-1.08%	2.84%	253.54%	-39.53%
Free Cash Flow	-1.35	2.99	1.54	5.8	2.36
Free Cash Flow Per Share	-0.01	0.02	0.01	0.04	0.01
Gross Margin	40.89%	35.14%	33.13%	31.72%	33.95%
Operating Margin	15.48%	14.46%	11.10%	12.67%	14.54%
Profit Margin	15.64%	14.52%	14.10%	12.67%	13.62%
Free Cash Flow Margin	-5.75%	15.10%	8.03%	27.93%	14.58%
EBITDA	3.88	3.09	2.49	2.98	2.68
EBITDA Margin	16.50%	15.60%	12.99%	14.34%	16.58%
D&A For EBITDA	0.24	0.23	0.36	0.35	0.33
EBIT	3.64	2.87	2.13	2.63	2.35
EBIT Margin	15.48%	14.46%	11.10%	12.67%	14.54%
Effective Tax Rate	18.26%	10.67%	1.32%	8.63%	6.25%
Revenue as Reported	23.5	19.82	19.19	20.76	16.19

Updated Jan 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q