Cash & Equivalents | 8.14 | 6.93 | 4.79 | 3.67 | 1.66 | |
Short-Term Investments | 18.62 | 9.77 | 2.28 | 2.05 | 1.18 | |
Cash & Short-Term Investments | 26.76 | 16.7 | 7.07 | 5.73 | 2.84 | |
Cash Growth | 60.24% | 136.23% | 23.43% | 101.69% | -15.06% | |
Accounts Receivable | 8.46 | 4.23 | 4.08 | 4.86 | 7.46 | |
Other Receivables | 0.32 | 0.08 | 0.17 | 1.11 | 0.22 | |
Receivables | 8.78 | 4.31 | 4.25 | 5.98 | 7.68 | |
Inventory | 7.12 | 5.86 | 6.88 | 7.04 | 7.25 | |
Prepaid Expenses | 0.17 | 0.06 | - | - | - | |
Other Current Assets | - | 4.19 | 0.7 | 0.67 | 0.39 | |
Total Current Assets | 42.82 | 31.12 | 18.9 | 19.42 | 18.16 | |
Property, Plant & Equipment | 1.72 | 1.48 | 1.63 | 2.11 | 2.31 | |
Other Intangible Assets | 1.15 | 0.15 | 0.16 | 0.19 | 0.18 | |
Long-Term Deferred Tax Assets | 0.12 | 0.15 | 0.25 | 0.18 | 0.17 | |
Accounts Payable | 3.01 | 3.39 | 4.11 | 5.35 | 5.43 | |
Accrued Expenses | 0.75 | 0.33 | 0.47 | 0.74 | 0.77 | |
Short-Term Debt | 11.32 | 4.11 | - | - | 2.65 | |
Current Portion of Leases | 0.19 | - | - | - | - | |
Current Income Taxes Payable | 0.81 | 0.26 | 0.17 | 0.1 | 0.08 | |
Current Unearned Revenue | 0.8 | 0.83 | 0.83 | 1.68 | 0.98 | |
Other Current Liabilities | 0.28 | 0 | 0.12 | 0.01 | 0.11 | |
Total Current Liabilities | 17.15 | 8.92 | 5.7 | 7.87 | 10.01 | |
Long-Term Leases | 0.1 | - | - | - | - | |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | |
Additional Paid-In Capital | 6.75 | 6.44 | 0.08 | 0.08 | 0.07 | |
Retained Earnings | 22.61 | 18.94 | 16.06 | 13.35 | 10.72 | |
Comprehensive Income & Other | -0.56 | -1.4 | -0.91 | 0.59 | -0.01 | |
Total Common Equity | 28.82 | 23.98 | 15.24 | 14.03 | 10.8 | |
Minority Interest | -0.26 | - | - | - | - | |
Total Liabilities & Equity | 45.8 | 32.9 | 20.94 | 21.9 | 20.82 | |
Total Debt | 11.6 | 4.11 | - | - | 2.65 | |
Net Cash (Debt) | 15.15 | 12.59 | 7.07 | 5.73 | 0.19 | |
Net Cash Growth | 20.41% | 78.04% | 23.43% | 2879.90% | -59.20% | |
Net Cash Per Share | 0.10 | 0.09 | 0.05 | 0.04 | 0.00 | |
Filing Date Shares Outstanding | 156.55 | 156.55 | 135 | 400 | 400 | |
Total Common Shares Outstanding | 156.55 | 155.95 | 135 | 400 | 400 | |
Working Capital | 25.66 | 22.19 | 13.2 | 11.55 | 8.14 | |
Book Value Per Share | 0.18 | 0.15 | 0.11 | 0.04 | 0.03 | |
Tangible Book Value | 27.67 | 23.82 | 15.07 | 13.84 | 10.62 | |
Tangible Book Value Per Share | 0.18 | 0.15 | 0.11 | 0.03 | 0.03 | |
Buildings | 2.49 | 2.4 | 2.46 | 2.71 | 2.57 | |
Machinery | 2.74 | 2.56 | 2.54 | 2.76 | 2.62 | |
Leasehold Improvements | 0.36 | 0.28 | 0.29 | 0.32 | 0.3 | |