| 1,031 | 1,424 | 1,091 | 1,954 | 538 |
| 825.29 | 543.98 | 874.21 | - | - |
Cash & Short-Term Investments | 1,856 | 1,968 | 1,965 | 1,954 | 538 |
| -5.69% | 0.16% | 0.54% | 263.25% | -73.52% |
| 3,257 | 3,090 | 3,640 | 3,067 | 2,762 |
| 113.29 | 234.21 | 353 | 310.71 | 396.46 |
| 3,370 | 3,325 | 3,993 | 3,378 | 3,158 |
| 669.83 | 625.39 | 668.98 | 656 | 762.94 |
| 242.06 | 272.33 | 327.87 | 295.24 | 819 |
| 6,138 | 6,190 | 6,954 | 6,283 | 5,278 |
Net Property, Plant & Equipment | 338.97 | 374.33 | 381.25 | 475.61 | 609.74 |
| 21.87 | 15.93 | 20.1 | 24.05 | 21.31 |
| 30.81 | 30.81 | 30.81 | 30.81 | 30.81 |
|
| 2,719 | 2,553 | 2,883 | 2,566 | 2,446 |
| 378.57 | 365.33 | 448.23 | 539.19 | 519.15 |
| 240 | 311 | 585 | 250 | 264.17 |
Current Portion of Long-Term Debt | 2.31 | 1 | - | - | - |
Current Portion of Leases | 50.2 | 81.38 | 91.23 | 95.78 | 130.37 |
| 27.15 | 27.43 | 19.91 | 31.13 | 30.11 |
Other Current Liabilities | 8.62 | - | - | - | - |
Total Current Liabilities | 3,426 | 3,340 | 4,028 | 3,482 | 3,390 |
| 42.65 | 38.89 | - | - | - |
| 91.89 | 109.1 | 146.97 | 214.43 | 271.95 |
Other Long-Term Liabilities | 28.18 | 25.22 | 0.51 | 0.78 | 1.22 |
Total Long-Term Liabilities | 162.73 | 173.21 | 147.48 | 215.21 | 273.17 |
|
| 0 | 0 | 0 | 0 | 0 |
| -81.76 | -40.76 | - | - | - |
Additional Paid-in Capital | 8,371 | 8,305 | 8,139 | - | - |
Accumulated Other Comprehensive Income | -37.29 | 4.76 | -25.15 | -51.91 | -0.93 |
| -5,311 | -5,171 | -4,903 | -4,019 | -2,769 |
Total Common Shareholders' Equity | 2,941 | 3,098 | 3,211 | -4,071 | -2,770 |
| - | - | - | 7,187 | 5,047 |
| 2,941 | 3,098 | 3,211 | 3,116 | 2,277 |
Total Liabilities & Equity | 6,530 | 6,611 | 7,387 | 6,814 | 5,940 |
| 427.05 | 541.36 | 823.2 | 560.2 | 666.49 |
| 1,429 | 1,427 | 1,142 | 1,394 | -128.49 |
| 0.16% | 24.96% | -18.11% | - | - |
| 8.79 | 8.70 | 26.14 | 36.82 | -3.71 |
| 2,941 | 3,098 | 3,211 | -4,071 | -2,770 |
| 18.11 | 18.91 | 73.53 | -107.53 | -79.86 |
| 2,889 | 3,052 | 3,161 | -4,126 | -2,822 |
Tangible Book Value Per Share | 17.78 | 18.62 | 72.37 | -108.97 | -81.37 |