Zai Lab Limited (ZLAB)
NASDAQ: ZLAB · Real-Time Price · USD
20.95
+0.27 (1.31%)
Apr 13, 2026, 9:31 AM EDT - Market open

Zai Lab Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-175.54-257.1-334.62-443.29-704.47
Depreciation & Amortization
15.0111.869.038.236.49
Stock-Based Compensation
65.670.6579.6361.340.71
Other Adjustments
-4.4928.128.1772.3674.25
Change in Receivables
-26.65-25.21-17.692.35-49.65
Changes in Inventories
-47.033.9-14.91-15.38-7.17
Changes in Accounts Payable
19.93-2.2136.8-53.7763.52
Changes in Accrued Expenses
4.75-22.0219.817.3930.14
Changes in Unearned Revenue
0.756.5911.18-1.3811.15
Changes in Other Operating Activities
-3.12-29.434.41-5.46-14.2
Operating Cash Flow
-150.79-214.87-198.18-367.64-549.23
Capital Expenditures
-8.1-5.66-7.21-24.59-18.3
Sale of Property, Plant & Equipment
0.090.030.12-0
Purchases of Intangible Assets
-5.32-55.87-1.28-0.4-0.65
Proceeds from Sale of Intangible Assets
--13.89--
Purchases of Investments
-10-330-134-260.27-475
Proceeds from Sale of Investments
331.216.3117.7705.27743.9
Investing Cash Flow
307.87-375.19-10.78420.02249.96
Short-Term Debt Issued
206.84131.61---
Short-Term Debt Repaid
-138.89-0.28---
Net Short-Term Debt Issued (Repaid)
67.94131.32---
Issuance of Common Stock
13.68220.552.375.87826.29
Net Common Stock Issued (Repurchased)
13.68220.552.375.87826.29
Other Financing Activities
-9.27-1.98-8.8-7.6-6.09
Financing Cash Flow
72.35349.89-6.43-1.73820.2
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.48-0.31-2.62-6.271.12
Net Cash Flow
229.91-240.48-218.0144.37522.04
Free Cash Flow
-158.89-220.53-205.39-392.23-567.53
FCF Margin
-34.53%-55.27%-77.01%-182.40%-393.26%
Free Cash Flow Per Share
-1.45-2.23-2.13-4.09-6.10
Levered Free Cash Flow
-125.41-162.76-275.51-528.25-632.84
Unlevered Free Cash Flow
-243.49-319.1-307.46-489.32-628.43
Updated Feb 26, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q