Zai Lab Limited (ZLAB)
NASDAQ: ZLAB · Real-Time Price · USD
18.59
-0.10 (-0.54%)
May 28, 2026, 3:28 PM EDT - Market open

Zai Lab Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-178.12-175.54-257.1-334.62-443.29-704.47
Depreciation & Amortization
15.515.0111.869.038.236.49
Stock-Based Compensation
63.3265.670.6579.6361.340.71
Other Adjustments
-17.96-1.1528.128.1772.3674.25
Change in Receivables
29.18-26.65-25.21-17.692.35-49.65
Changes in Inventories
-45.04-47.033.9-14.91-15.38-7.17
Changes in Accounts Payable
21.4719.93-2.2136.8-53.7763.52
Changes in Unearned Revenue
3.110.756.5911.18-1.3811.15
Changes in Other Operating Activities
11.04-1.7-51.4524.221.9315.95
Operating Cash Flow
-101-150.79-214.87-198.18-367.64-549.23
Capital Expenditures
-7.76-8.1-5.66-7.21-24.59-18.3
Sale of Property, Plant & Equipment
0.090.090.030.12-0
Purchases of Intangible Assets
-24.09-5.32-55.87-1.28-0.4-0.65
Proceeds from Sale of Intangible Assets
---13.89--
Purchases of Investments
--10-330-134-260.27-475
Proceeds from Sale of Investments
0.6331.216.3117.7705.27743.9
Investing Cash Flow
-40.56307.87-375.19-10.78420.02249.96
Short-Term Debt Issued
217.46206.84131.61---
Short-Term Debt Repaid
-183.49-138.89-0.28---
Net Short-Term Debt Issued (Repaid)
33.9767.94131.32---
Issuance of Common Stock
11.513.68220.552.375.87826.29
Net Common Stock Issued (Repurchased)
11.513.68220.552.375.87826.29
Other Financing Activities
-10.63-9.27-1.98-8.8-7.6-6.09
Financing Cash Flow
34.7972.35349.89-6.43-1.73820.2
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.830.48-0.31-2.62-6.271.12
Net Cash Flow
-105.94229.91-240.48-218.0144.37522.04
Free Cash Flow
-108.76-158.89-220.53-205.39-392.23-567.53
FCF Margin
-23.99%-34.53%-55.27%-77.01%-182.40%-393.26%
Free Cash Flow Per Share
-0.99-1.45-2.23-2.13-4.09-6.10
Levered Free Cash Flow
-145.83-128.74-162.76-275.51-528.25-632.84
Unlevered Free Cash Flow
-242.19-246.82-319.1-307.46-489.32-628.43
Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q