ZOOZ Strategy Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.25	1.04	0.76	-	-
Revenue Growth	-76.27%	36.26%	69.53%	-	-
Cost of Revenue	3.11	1.53	1.87	0.18	1.3
Gross Profit	-2.86	-0.49	-1.11	-0.18	-1.3
Selling, General & Admin	16.22	4.99	5.89	3.86	4.78
Research & Development	3.74	5.06	5.22	4.16	5.41
Total Operating Expenses	19.96	10.05	11.11	8.02	10.18
Operating Income	53.13	10.54	12.21	8.2	-10.18
Interest Income	-	-	-	-	0.02
Interest Expense	-0.16	-0.17	-	-	-0.14
Other Non-Operating Income (Expense)	-32.61	-0.28	0.46	0.38	-
Total Non-Operating Income (Expense)	-32.77	-0.45	0.46	0.38	-0.12
Pretax Income	20.37	10.08	12.67	8.58	-10.31
Net Income	-55.59	-10.99	-11.76	-7.83	-10.31
Net Income to Common	-55.59	-10.99	-11.76	-7.83	-10.31
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	3	1	0	0	0
Shares Outstanding (Diluted)	3	1	0	0	0
Shares Change	488.79%	70.33%	14.44%	155.74%	477.58%
EPS (Basic)	-18.80	-21.80	-39.80	-30.20	-45.40
EPS (Diluted)	-18.80	-21.80	-39.80	-30.20	-45.40
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	-13.88	-10	-13.6	-11.05	-6.6
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Per Share	-4.68	-19.85	-46.00	-42.77	-65.39
Gross Margin	-1159.51%	-46.69%	-144.63%	-	-
Operating Margin	21510.50%	1012.10%	1598.30%	-	-
Profit Margin	-22505.70%	-1055.72%	-1538.61%	-	-
FCF Margin	-5618.22%	-960.13%	-1779.71%	-	-
EBITDA	53.5	10.91	12.45	8.33	-10.08
EBITDA Margin	21657.90%	1048.03%	1629.58%	-	-
EBIT	53.13	10.54	12.21	8.2	-10.18
EBIT Margin	21510.50%	1012.10%	1598.30%	-	-

SEC Filings: 10-K · 10-Q