| 1,203 | 2,389 | 1,423 | 1,262 | 1,013 | 275.9 |
| 2,310 | 1,183 | 986.57 | 838.03 | 718.13 | 1,227 |
Cash & Short-Term Investments | 3,513 | 3,572 | 2,410 | 2,100 | 1,731 | 1,503 |
| 21.96% | 48.25% | 14.73% | 21.31% | 15.23% | 9.63% |
| 551.82 | 992.18 | 736.53 | 582.64 | 399.75 | 257.11 |
| 386.19 | 329.7 | 250.43 | 207.45 | 125.56 | 88.64 |
| 4,451 | 4,894 | 3,397 | 2,890 | 2,257 | 1,848 |
Net Property, Plant & Equipment | 682.96 | 633.15 | 472.88 | 313.03 | 232.99 | 152.92 |
| 193.38 | 47.32 | 63.84 | 25.86 | 31.82 | 32.13 |
| 1,001 | 417.73 | 417.03 | 89.19 | 78.55 | 58.98 |
| 425.33 | 427.4 | 354.61 | 289.93 | 232.66 | 165.31 |
|
| 29.03 | 46.91 | 23.31 | 18.48 | 26.15 | 12.55 |
| 260.78 | 275.79 | 252.52 | 201.78 | 158.44 | 116.53 |
Current Portion of Long-Term Debt | - | - | 1,142 | - | - | - |
Current Portion of Leases | 67.59 | 52.5 | 50.87 | 34.47 | 26.1 | 19.84 |
| 1,984 | 2,054 | 1,644 | 1,281 | 923.75 | 571.29 |
Total Current Liabilities | 2,341 | 2,430 | 3,113 | 1,536 | 1,134 | 720.21 |
| 1,703 | 1,701 | - | 1,134 | 968.67 | 913.54 |
| 94.08 | 43.35 | 44.82 | 41.92 | 50.95 | 31.23 |
Other Long-Term Liabilities | 420.11 | 446.93 | 273.16 | 171.26 | 105.3 | 63.77 |
Total Long-Term Liabilities | 2,217 | 2,191 | 317.98 | 1,347 | 1,125 | 1,009 |
|
| 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 |
Additional Paid-in Capital | 3,416 | 2,981 | 2,427 | 1,817 | 1,591 | 1,131 |
Accumulated Other Comprehensive Income | 15.19 | 8.08 | -4.79 | -1.58 | -25.85 | -0.65 |
| -1,235 | -1,190 | -1,148 | -1,090 | -991.88 | -601.6 |
| 2,196 | 1,799 | 1,274 | 725.11 | 573.3 | 528.9 |
Total Liabilities & Equity | 6,754 | 6,420 | 4,705 | 3,608 | 2,833 | 2,258 |
| 1,864 | 1,797 | 1,238 | 1,211 | 1,046 | 964.61 |
| 1,648 | 1,776 | 1,172 | 889.69 | 685.62 | 537.95 |
| -7.18% | 51.56% | 31.70% | 29.76% | 27.45% | 15.60% |
| 10.47 | 11.50 | 7.83 | 6.14 | 4.87 | 3.97 |
| 2,196 | 1,799 | 1,274 | 725.11 | 573.3 | 528.9 |
| 13.95 | 11.65 | 8.52 | 5.00 | 4.07 | 3.90 |
| 1,001 | 1,334 | 793.24 | 610.06 | 462.93 | 437.79 |
Tangible Book Value Per Share | 6.36 | 8.64 | 5.30 | 4.21 | 3.29 | 3.23 |