ZeroStack Corp. (ZSTK)
NASDAQ: ZSTK · Real-Time Price · USD
6.21
-0.07 (-1.11%)
Mar 30, 2026, 4:00 PM EDT - Market closed

ZeroStack Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
35.6835.8776.0733.48.98
Revenue Growth (YoY)
-0.53%-52.85%127.75%271.95%8371.70%
Cost of Revenue
34.0333.6758.3320.156.56
Gross Profit
1.652.217.7413.252.43
Selling, General & Admin
9.668.522.1625.417.02
Research & Development
--0.060.390.13
Other Operating Expenses
2.05-0.222.21.511.05
Operating Expenses
13.2611.0928.5933.7921.38
Operating Income
-11.61-8.89-10.85-20.54-18.95
Interest Expense
-0.2-0.14-0.09--0.03
Interest & Investment Income
---0.03-
Currency Exchange Gain (Loss)
0.04-0.460.16-0.32-0.08
Other Non Operating Income (Expenses)
38.340.21.99--
EBT Excluding Unusual Items
26.57-9.29-8.79-20.83-19.06
Merger & Restructuring Charges
----0.9-
Impairment of Goodwill
---23.37-25.07-0.05
Gain (Loss) on Sale of Investments
1.12---0.59-2.35
Gain (Loss) on Sale of Assets
-143----
Asset Writedown
-0.05-0.03-16.14-0.71-
Pretax Income
-115.35-9.32-48.3-48.11-21.46
Income Tax Expense
0.060.02-1.63-1.41-0.1
Earnings From Continuing Operations
-115.41-9.35-46.67-46.7-21.36
Earnings From Discontinued Operations
-4.32-6.56-9.68-5.93-
Net Income to Company
-119.73-15.91-56.35-52.63-21.36
Minority Interest in Earnings
---0.690.210.11
Net Income
-119.73-15.91-57.04-52.42-21.25
Net Income to Common
-119.73-15.91-57.04-52.42-21.25
Shares Outstanding (Basic)
30000
Shares Outstanding (Diluted)
30000
Shares Change (YoY)
765.72%68.60%91.96%74.36%47.00%
EPS (Basic)
-43.49-50.02-302.39-533.45-377.08
EPS (Diluted)
-43.49-50.02-302.39-533.52-377.08
Free Cash Flow
-8.8-5.17-8.63-17.23-24.92
Free Cash Flow Per Share
-3.20-16.25-45.76-175.35-442.26
Gross Margin
4.62%6.12%23.32%39.67%27.00%
Operating Margin
-32.54%-24.80%-14.26%-61.49%-211.05%
Profit Margin
-335.61%-44.35%-74.98%-156.93%-236.63%
Free Cash Flow Margin
-24.68%-14.40%-11.34%-51.58%-277.53%
EBITDA
-11.03-8.13-8.36-17.91-18.45
EBITDA Margin
-30.91%-22.65%-10.99%-53.62%-205.47%
D&A For EBITDA
0.580.772.482.630.5
EBIT
-11.61-8.89-10.85-20.54-18.95
EBIT Margin
-32.54%-24.80%-14.26%-61.49%-211.05%
Advertising Expenses
--4.718.033.59
Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q