ZeroStack Corp. (ZSTK)
NASDAQ: ZSTK · Real-Time Price · USD
1.490
+0.140 (10.37%)
Jul 29, 2026, 4:00 PM EDT - Market closed

ZeroStack Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
36.0835.6835.8776.0733.48.98
Revenue Growth
46.09%-0.53%-52.85%127.75%271.95%8371.70%
Gross Profit
4.261.652.217.7413.252.43
Operating Income
-11.95-11.61-8.89-10.85-20.54-18.95
Net Income
-155.63-119.73-15.91-57.04-52.42-21.25
Earnings Per Share
-30.40-43.49-50.02-302.39-533.52-377.08
EPS Growth
------

Revenue by Segment

Fiscal YearFY TTMFY NaNFY NaN
Period EndingDec '23 Dec '22 Dec '21
House of Brands
44.640.53-
Commercial & Wholesale
38.260.20
Corporate and Eliminations
-6.79-6.10.44
Pharmaceuticals
-2.542.34

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.985.65.224.358.9437.61
Total Debt
3.5553.932.333.673.761.34
Net Cash (Debt)
-1.57-48.342.890.685.1736.28
Net Cash Growth
--326.40%-86.89%-85.74%143.89%
Net Cash Per Share
-0.31-17.569.093.5952.64643.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9.86-8.68-5.03-8.4-15.94-20.94
Capital Expenditures
-0.1-0.13-0.13-0.23-1.29-3.98
Free Cash Flow
-9.97-8.8-5.17-8.63-17.23-24.92
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.81%4.62%6.12%23.32%39.67%27.00%
Operating Margin
-33.11%-32.54%-24.80%-14.26%-61.49%-211.05%
Pretax Margin
-420.59%-323.33%-26.00%-63.49%-144.03%-238.96%
Profit Margin
-431.31%-335.61%-44.35%-74.98%-156.93%-236.63%
FCF Margin
-27.62%-24.68%-14.40%-11.34%-51.58%-277.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-9.6215.41---
PS Ratio
0.100.130.530.140.9110.31