Zevia PBC (ZVIA)
NYSE: ZVIA · Real-Time Price · USD
1.310
+0.010 (0.77%)
Aug 18, 2026, 4:00 PM EDT - Market closed

Zevia PBC Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
169.81161.26155.05166.42163.18138.17
Revenue Growth
7.22%4.00%-6.83%1.99%18.10%25.58%
Gross Profit
81.0177.4271.9374.7670.0263.94
Operating Income
-6.25-9.62-21.52-28.94-47.87-87.43
Net Income
-8.91-9.76-20.06-22.29-35.16-45.99
Earnings Per Share
-0.13-0.15-0.34-0.44-0.81-1.33
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
153.4144.93139.75149.47145.18125.38
Canada
16.4116.3315.316.961812.79
Total
169.81161.26155.05166.42163.18138.17

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
28.4725.3530.6531.9647.473.11
Total Debt
0.310.671.311.950.720.24
Net Cash (Debt)
28.1624.6929.3430.0146.6872.87
Net Cash Growth
11.69%-15.86%-2.22%-35.72%-35.94%417.75%
Net Cash Per Share
0.410.370.500.591.072.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3.56-4.7-1.02-16.27-20.78-17.81
Capital Expenditures
-0.66-0.31-0.28-1.62-2.59-3.14
Free Cash Flow
2.9-5.01-1.3-17.9-23.37-20.95
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
47.71%48.01%46.39%44.92%42.91%46.28%
Operating Margin
-3.68%-5.97%-13.88%-17.39%-29.33%-63.27%
Pretax Margin
-5.52%-6.89%-15.30%-16.99%-29.16%-63.42%
Profit Margin
-5.24%-6.05%-12.94%-13.40%-21.54%-33.28%
FCF Margin
1.71%-3.11%-0.84%-10.75%-14.32%-15.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
0.600.971.620.611.131.76