Dana Gas PJSC (ADX:DANA)
United Arab Emirates · Delayed Price · Currency is AED 0.8720
-0.0050 (-0.57%)
At close: Aug 13, 2026
Dana Gas PJSC Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 376 | 297 | 336 | 314 | 377 | 318 | |
Revenue Growth | 14.29% | -11.61% | 7.01% | -16.71% | 18.55% | 41.33% |
Cost of Revenue | 73 | 68 | 57 | 53 | 57 | 60 |
Gross Profit | 303 | 229 | 279 | 261 | 320 | 258 |
Selling, General & Admin | 14 | 12 | 11 | 11 | 12 | 11 |
Other Operating Expenses | 4 | 4 | 4 | 3 | 47 | 2 |
Operating Expenses | 97 | 73 | 78 | 85 | 130 | 27 |
Operating Income | 206 | 156 | 201 | 176 | 190 | 231 |
Interest Expense | -17 | -8 | -9 | -13 | -5 | -4 |
Interest & Investment Income | 12 | 12 | 11 | 10 | 5 | 2 |
Earnings From Equity Investments | -2 | -1 | -1 | -1 | -2 | 4 |
Other Non Operating Income (Expenses) | -12 | -6 | -6 | -2 | -13 | -17 |
EBT Excluding Unusual Items | 187 | 153 | 196 | 170 | 175 | 216 |
Impairment of Goodwill | - | - | - | - | - | -145 |
Gain (Loss) on Sale of Investments | - | - | - | - | -153 | -154 |
Gain (Loss) on Sale of Assets | - | - | - | 5 | - | -14 |
Asset Writedown | -7 | -7 | -33 | 1 | 186 | -172 |
Other Unusual Items | - | - | - | - | - | 608 |
Pretax Income | 180 | 146 | 163 | 176 | 208 | 339 |
Income Tax Expense | 16 | 16 | 12 | 16 | 26 | 22 |
Earnings From Continuing Operations | 164 | 130 | 151 | 160 | 182 | 317 |
Net Income to Company | 164 | 130 | 151 | 160 | 182 | 317 |
Minority Interest in Earnings | - | - | - | - | - | -2 |
Net Income | 164 | 130 | 151 | 160 | 182 | 315 |
Net Income to Common | 164 | 130 | 151 | 160 | 182 | 315 |
Net Income Growth | 7.90% | -13.91% | -5.63% | -12.09% | -42.22% | - |
Shares Outstanding (Basic) | 6,995 | 6,995 | 6,995 | 6,995 | 6,995 | 6,987 |
Shares Outstanding (Diluted) | 6,995 | 6,995 | 6,995 | 6,995 | 6,995 | 6,987 |
Shares Change | - | - | - | - | 0.11% | 0.42% |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 |
EPS Growth | 7.90% | -13.91% | -5.63% | -12.09% | -42.29% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 135 | 76 | 197 | 44 | 134 | 198 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 |
Dividend Per Share | 0.018 | 0.018 | 0.015 | - | 0.025 | 0.022 |
Dividend Growth | 18.18% | 18.18% | - | - | 12.50% | 45.46% |
Gross Margin | 80.58% | 77.10% | 83.04% | 83.12% | 84.88% | 81.13% |
Operating Margin | 54.79% | 52.52% | 59.82% | 56.05% | 50.40% | 72.64% |
Profit Margin | 43.62% | 43.77% | 44.94% | 50.95% | 48.28% | 99.06% |
Free Cash Flow Margin | 35.90% | 25.59% | 58.63% | 14.01% | 35.54% | 62.26% |
EBITDA | 285 | 213 | 264 | 247 | 261 | 299 |
EBITDA Margin | 75.80% | 71.72% | 78.57% | 78.66% | 69.23% | 94.03% |
D&A For EBITDA | 79 | 57 | 63 | 71 | 71 | 68 |
EBIT | 206 | 156 | 201 | 176 | 190 | 231 |
EBIT Margin | 54.79% | 52.52% | 59.82% | 56.05% | 50.40% | 72.64% |
Effective Tax Rate | 8.89% | 10.96% | 7.36% | 9.09% | 12.50% | 6.49% |
Revenue as Reported | 376 | 297 | 336 | 314 | 377 | 318 |