Hily Holding PJSC (ADX:HH)
2.350
0.00 (0.00%)
Last updated: Aug 29, 2025, 10:00 AM GST
Hily Holding PJSC Cash Flow Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 37.61 | 25.15 | 6.53 | 77.33 | 116.38 | 56.19 | Upgrade |
Depreciation & Amortization | 4.52 | 4.8 | 4.7 | 5.51 | 5.71 | 11.42 | Upgrade |
Other Amortization | - | - | - | - | - | 0.7 | Upgrade |
Loss (Gain) From Sale of Assets | -0.02 | - | -0.08 | -0.02 | 0.58 | -0.03 | Upgrade |
Asset Writedown & Restructuring Costs | 14.99 | -0.01 | -2.61 | 2.52 | 20.19 | 6 | Upgrade |
Loss (Gain) From Sale of Investments | -28.22 | -3.73 | 21.02 | -53.65 | -46.85 | -95.28 | Upgrade |
Loss (Gain) on Equity Investments | -40.42 | -40.13 | -43.8 | -34.63 | -108.4 | - | Upgrade |
Provision & Write-off of Bad Debts | 0.43 | 0.36 | 0.25 | 0.79 | 0.28 | 3.29 | Upgrade |
Other Operating Activities | 89.16 | 54.72 | -67.73 | 153.34 | 76.04 | 74.69 | Upgrade |
Change in Accounts Receivable | -5.79 | -5.57 | 3.96 | -2.1 | 16.78 | 133.27 | Upgrade |
Change in Inventory | -5.32 | -1.57 | 6.79 | 10.47 | 12.46 | -23.71 | Upgrade |
Change in Accounts Payable | -63.73 | -39.74 | 34.08 | 0.9 | 8.98 | -28.68 | Upgrade |
Change in Other Net Operating Assets | -2.72 | -4.86 | 3.07 | -9.35 | -1.73 | 1.16 | Upgrade |
Operating Cash Flow | 0.49 | -10.59 | -33.83 | 151.1 | 100.42 | 139.02 | Upgrade |
Operating Cash Flow Growth | -97.73% | - | - | 50.46% | -27.77% | - | Upgrade |
Capital Expenditures | -14.26 | -25.26 | -24.42 | -6.2 | -0.9 | -2.31 | Upgrade |
Sale of Property, Plant & Equipment | 0 | - | 0.1 | 0.02 | - | 0.05 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | -0.43 | - | -0.07 | Upgrade |
Sale (Purchase) of Real Estate | -17.73 | -1.13 | -0.17 | -1.72 | 4.86 | -1.05 | Upgrade |
Investment in Securities | -13.22 | -13.22 | -5.66 | -13.5 | - | - | Upgrade |
Investing Cash Flow | -45.2 | -39.61 | -30.16 | -21.83 | 3.96 | -3.37 | Upgrade |
Long-Term Debt Issued | - | 105.54 | 128.64 | 99.81 | 148.21 | 282.36 | Upgrade |
Total Debt Issued | 168.85 | 105.54 | 128.64 | 99.81 | 148.21 | 282.36 | Upgrade |
Long-Term Debt Repaid | - | -54.24 | -158.2 | -109.1 | -112.06 | -387.9 | Upgrade |
Net Debt Issued (Repaid) | 92.42 | 51.3 | -29.56 | -9.29 | 36.15 | -105.54 | Upgrade |
Other Financing Activities | -30.25 | -26.94 | -24.28 | -18.19 | -11.2 | -22.9 | Upgrade |
Financing Cash Flow | 62.17 | 24.36 | -53.84 | -27.48 | 24.95 | -128.44 | Upgrade |
Net Cash Flow | 17.46 | -25.84 | -117.83 | 101.79 | 129.33 | 7.2 | Upgrade |
Free Cash Flow | -13.77 | -35.85 | -58.25 | 144.89 | 99.52 | 136.71 | Upgrade |
Free Cash Flow Growth | - | - | - | 45.59% | -27.20% | - | Upgrade |
Free Cash Flow Margin | -9.21% | -32.30% | -82.66% | 99.07% | 80.59% | 67.57% | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.30 | -0.48 | 1.21 | 0.83 | 1.14 | Upgrade |
Cash Interest Paid | 31.8 | 30.26 | 27.23 | 18.22 | 15.58 | 22.9 | Upgrade |
Levered Free Cash Flow | -137.14 | -70.09 | 3.41 | 36.43 | 60.45 | 138.07 | Upgrade |
Unlevered Free Cash Flow | -113.44 | -47.84 | 25.21 | 47.98 | 70.3 | 153.31 | Upgrade |
Change in Working Capital | -77.56 | -51.74 | 47.9 | -0.08 | 36.48 | 82.05 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.