MAIR Group - P.J.S.C. (ADX:MAIR)
United Arab Emirates flag United Arab Emirates · Delayed Price · Currency is AED
0.9780
+0.0080 (0.82%)
At close: Aug 13, 2026

MAIR Group - P.J.S.C. Financials Overview

Millions AED. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,0151,9562,0601,3531,0701,137
Revenue Growth
3.77%-5.07%52.25%26.52%-5.94%-
Gross Profit
653.48652.44685.35458.2289.4317.86
Operating Income
85.78112.19114.74106.5618.7470.42
Net Income
202.89190.81171.1525.86211.3112.27
Earnings Per Share
0.090.090.080.030.28-
EPS Growth
66.23%11.49%189.53%-90.43%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Retail
1,6611,8001,190
Real Estate
220.13203.61162.34
MAIR Holding and Others
74.8856.631.08
Total
1,9562,0601,353

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
-454.88582.7877.26331.88336.78
Total Debt
-807.95865.691,394946.06255.79
Net Cash (Debt)
--353.07-282.99-517.2-614.1980.99
Net Cash Growth
------
Net Cash Per Share
--0.16-0.13-0.53-0.81-

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
190.88230.74256.73250.04165.21200.35
Capital Expenditures
-183.08-183.08-138.63-120.94-164.83-28.32
Free Cash Flow
7.847.65118.1129.10.37172.03
Free Cash Flow Growth
-94.17%-59.65%-8.52%34604.84%-99.78%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.44%33.36%33.27%33.86%27.06%27.96%
Operating Margin
4.26%5.74%5.57%7.87%1.75%6.19%
Pretax Margin
10.89%10.68%8.05%2.30%19.76%9.87%
Profit Margin
10.07%9.76%8.31%1.91%19.76%9.87%
FCF Margin
0.39%2.44%5.73%9.54%0.03%15.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0430.0430.0610.0610.0750.150
Dividend Per Share Growth
0%-28.98%-0.08%-19.20%-50.00%-
Dividend Yield
4.43%3.96%3.12%---

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7513.2127.37---
P/FCF Ratio
279.7352.9039.67---
PS Ratio
1.081.292.27---