MAIR Group - P.J.S.C. (ADX:MAIR)
United Arab Emirates · Delayed Price · Currency is AED 1.020
+0.020 (2.00%)
At close: Nov 2, 2026
MAIR Group - P.J.S.C. Financials Overview
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,015 | 1,956 | 2,060 | 1,353 | 1,070 | 1,137 |
Revenue Growth | 1.00% | -5.07% | 52.25% | 26.52% | -5.94% | - |
Gross Profit Gross Profit Growth | 655.72 | 652.44 | 685.35 | 458.2 | 289.4 | 317.86 |
Operating Income Operating Income Growth | 84.16 | 112.19 | 114.74 | 106.56 | 18.74 | 70.42 |
Net Income Net Income Growth | 202.89 | 190.81 | 171.15 | 25.86 | 211.3 | 112.27 |
Earnings Per Share EPS Growth | 0.09 | 0.09 | 0.08 | 0.03 | 0.28 | - |
EPS Growth | 66.23% | 11.49% | 189.53% | -90.43% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
MAIR Holding and Others MAIR Holding and Others Growth | 79 | 74.88 | 56.63 | 1.08 |
Retail Retail Growth | 1,702 | 1,661 | 1,800 | 1,190 |
Real Estate Real Estate Growth | 233.92 | 220.13 | 203.61 | 162.34 |
Total Total Growth | 2,015 | 1,956 | 2,060 | 1,353 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 251.99 | 454.88 | 582.7 | 877.26 | 331.88 | 336.78 |
Total Debt Total Debt Growth | 892.15 | 807.95 | 865.69 | 1,394 | 946.06 | 255.79 |
Net Cash (Debt) Net Cash Growth | -640.16 | -353.07 | -282.99 | -517.2 | -614.19 | 80.99 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.29 | -0.16 | -0.13 | -0.53 | -0.81 | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 190.88 | 230.74 | 256.73 | 250.04 | 165.21 | 200.35 |
Capital Expenditures CapEx Growth | -124.14 | -183.08 | -138.63 | -120.94 | -164.83 | -28.32 |
Free Cash Flow Free Cash Flow Growth | 66.75 | 47.65 | 118.1 | 129.1 | 0.37 | 172.03 |
Free Cash Flow Growth | -56.36% | -59.65% | -8.52% | 34604.84% | -99.78% | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 32.55% | 33.36% | 33.27% | 33.86% | 27.06% | 27.96% |
Operating Margin | 4.18% | 5.74% | 5.57% | 7.87% | 1.75% | 6.19% |
Pretax Margin | 10.89% | 10.68% | 8.05% | 2.30% | 19.76% | 9.87% |
Profit Margin | 10.07% | 9.76% | 8.31% | 1.91% | 19.76% | 9.87% |
FCF Margin | 3.31% | 2.44% | 5.73% | 9.54% | 0.03% | 15.13% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.043 | 0.043 | 0.061 | 0.061 | 0.075 | 0.150 |
Dividend Per Share Growth | 0% | -28.98% | -0.08% | -19.20% | -50.00% | - |
Dividend Yield | 4.22% | 3.81% | 2.88% | - | - | - |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.21 | 13.21 | 27.37 | - | - | - |
P/FCF Ratio | 34.09 | 52.90 | 39.67 | - | - | - |
PS Ratio | 1.13 | 1.29 | 2.27 | - | - | - |