MAIR Group - P.J.S.C. (ADX:MAIR)
0.9650
-0.0030 (-0.31%)
At close: Sep 2, 2026
MAIR Group - P.J.S.C. Ratios and Metrics
Market cap in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,153 | 2,521 | 4,685 | - | - | - | |
Market Cap Growth | -27.99% | -46.19% | - | - | - | - |
Enterprise Value | 2,512 | 2,921 | 5,165 | - | - | - |
Last Close Price | 0.96 | 1.09 | 1.94 | - | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.61 | 13.21 | 27.37 | - | - | - |
PS Ratio | 1.07 | 1.29 | 2.27 | - | - | - |
PB Ratio | 0.49 | 0.58 | 1.10 | - | - | - |
P/TBV Ratio | 0.49 | 0.74 | 1.42 | - | - | - |
P/FCF Ratio | 276.02 | 52.90 | 39.67 | - | - | - |
P/OCF Ratio | 11.28 | 10.93 | 18.25 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.25 | 1.49 | 2.51 | - | - | - |
EV/EBITDA Ratio | 12.40 | 18.93 | 29.85 | - | - | - |
EV/EBIT Ratio | 20.19 | 26.03 | 45.01 | - | - | - |
EV/FCF Ratio | 322.05 | 61.29 | 43.73 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | - | 0.19 | 0.20 | 0.34 | 0.65 | 0.28 |
Debt / EBITDA Ratio | - | 3.53 | 3.56 | 7.63 | 8.91 | 1.50 |
Debt / FCF Ratio | - | 16.95 | 7.33 | 10.80 | 2543.18 | 1.49 |
Net Debt / Equity Ratio | - | 0.08 | 0.07 | 0.12 | 0.42 | -0.09 |
Net Debt / EBITDA Ratio | - | 2.29 | 1.64 | 3.87 | 15.46 | -0.90 |
Net Debt / FCF Ratio | - | 7.41 | 2.40 | 4.01 | 1651.04 | -0.47 |
Asset Turnover | 0.35 | 0.35 | 0.35 | 0.31 | 0.53 | - |
Inventory Turnover | - | 6.66 | 6.08 | 4.56 | 5.50 | - |
Quick Ratio | - | 1.22 | 1.29 | 1.65 | 1.05 | 1.09 |
Current Ratio | 1.09 | 1.65 | 1.87 | 2.53 | 1.52 | 1.62 |
Return on Equity (ROE) | 4.74% | 4.44% | 3.64% | 1.10% | 17.79% | - |
Return on Assets (ROA) | 0.94% | 1.24% | 1.22% | 1.52% | 0.58% | - |
Return on Invested Capital (ROIC) | 1.74% | 2.22% | 2.30% | 3.15% | 1.29% | 8.50% |
Return on Capital Employed (ROCE) | 1.60% | 2.20% | 2.30% | 1.90% | 0.80% | 6.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 9.42% | 7.57% | 3.65% | - | - | - |
FCF Yield | 0.36% | 1.89% | 2.52% | - | - | - |
Dividend Yield | 4.41% | 3.96% | 3.12% | - | - | - |
Payout Ratio | 72.82% | 77.43% | 79.31% | 159.51% | 36.40% | 78.27% |
Buyback Yield / Dilution | - | - | -128.57% | -27.94% | - | - |
Total Shareholder Return | 4.41% | 3.96% | -125.45% | -27.94% | - | - |