MAIR Group - P.J.S.C. Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Millions AED. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,677	4,685	-	-	-
Enterprise Value	3,045	5,165	-	-	-
Last Close Price	1.20	2.02	-	-	-
PE Ratio	22.29	27.37	-	-	-
PS Ratio	1.38	2.33	-	-	-
PB Ratio	0.64	1.10	-	-	-
P/TBV Ratio	0.82	1.42	-	-	-
P/FCF Ratio	20.01	47.36	-	-	-
P/OCF Ratio	9.33	19.72	-	-	-
EV/Sales Ratio	1.57	2.57	-	-	-
EV/EBITDA Ratio	10.83	28.49	-	-	-
EV/EBIT Ratio	19.48	41.99	-	-	-
EV/FCF Ratio	22.76	52.21	-	-	-
Debt / Equity Ratio	0.18	0.20	0.34	0.65	0.28
Debt / EBITDA Ratio	2.76	3.44	7.63	8.91	1.50
Debt / FCF Ratio	5.56	8.75	10.80	2543.18	1.49
Asset Turnover	-	0.34	0.31	0.53	-
Inventory Turnover	-	6.08	4.56	5.50	-
Quick Ratio	0.99	1.30	1.65	1.05	1.09
Current Ratio	1.50	1.87	2.53	1.52	1.62
Return on Equity (ROE)	-	3.64%	1.10%	17.79%	-
Return on Assets (ROA)	-	1.31%	1.52%	0.58%	-
Return on Capital (ROIC)	-	1.44%	1.67%	0.66%	-
Return on Capital Employed (ROCE)	3.00%	2.40%	1.90%	0.80%	6.20%
Earnings Yield	4.56%	3.65%	-	-	-
FCF Yield	5.00%	2.11%	-	-	-
Dividend Yield	4.96%	3.00%	-	-	-
Payout Ratio	213.31%	68.10%	159.51%	36.40%	78.27%
Buyback Yield / Dilution	-128.57%	-128.57%	-27.94%	-	-
Total Shareholder Return	-123.60%	-125.57%	-27.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.