Manazel PJSC (ADX: MANAZEL)
United Arab Emirates
· Delayed Price · Currency is AED 0.319
-0.001 (-0.31%)
Dec 20, 2024, 10:00 AM GST
Manazel PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 346.88 | 347.97 | 146.31 | 109.29 | 787.3 | 946.85 | Upgrade
|
| Revenue Growth (YoY) | 130.80% | 137.84% | 33.87% | -86.12% | -16.85% | 17.00% | Upgrade
|
| Cost of Revenue | 323.5 | 316.59 | 95.71 | 70.38 | 627.69 | 481.86 | Upgrade
|
| Gross Profit | 23.38 | 31.38 | 50.59 | 38.92 | 159.61 | 464.99 | Upgrade
|
| Selling, General & Admin | 49.46 | 51.44 | 50.71 | 50.96 | 45.99 | 77.48 | Upgrade
|
| Operating Expenses | 164.16 | 166.14 | 123.36 | 97.77 | 164.46 | 186.19 | Upgrade
|
| Operating Income | -140.78 | -134.76 | -72.76 | -58.85 | -4.86 | 278.79 | Upgrade
|
| Interest Expense | -86.2 | -89.98 | -92.33 | -69.28 | -72.7 | -81.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 19.49 | 17.05 | 3.08 | 40.09 | 11.61 | 4.74 | Upgrade
|
| EBT Excluding Unusual Items | -207.49 | -207.69 | -162.01 | -88.04 | -65.95 | 202.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.45 | 23.45 | -3 | -4.5 | - | - | Upgrade
|
| Asset Writedown | -14.1 | -14.1 | 12.18 | 113 | 88.46 | 38.25 | Upgrade
|
| Pretax Income | -198.15 | -198.34 | -152.84 | 20.46 | 22.51 | 240.63 | Upgrade
|
| Earnings From Continuing Operations | -198.15 | -198.34 | -152.84 | 20.46 | 22.51 | 240.63 | Upgrade
|
| Net Income | -198.15 | -198.34 | -152.84 | 20.46 | 22.51 | 240.63 | Upgrade
|
| Net Income to Common | -198.15 | -198.34 | -152.84 | 20.46 | 22.51 | 240.63 | Upgrade
|
| Net Income Growth | - | - | - | -9.10% | -90.65% | 4.29% | Upgrade
|
| Shares Outstanding (Basic) | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | Upgrade
|
| Shares Outstanding (Diluted) | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | 2,600 | Upgrade
|
| EPS (Basic) | -0.08 | -0.08 | -0.06 | 0.01 | 0.01 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.08 | -0.06 | 0.01 | 0.01 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | -9.10% | -90.65% | 4.29% | Upgrade
|
| Free Cash Flow | 151.33 | 139.99 | 104.39 | 151.11 | 109.58 | 34.22 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.05 | 0.04 | 0.06 | 0.04 | 0.01 | Upgrade
|
| Gross Margin | 6.74% | 9.02% | 34.58% | 35.61% | 20.27% | 49.11% | Upgrade
|
| Operating Margin | -40.58% | -38.73% | -49.73% | -53.85% | -0.62% | 29.44% | Upgrade
|
| Profit Margin | -57.12% | -57.00% | -104.46% | 18.72% | 2.86% | 25.41% | Upgrade
|
| Free Cash Flow Margin | 43.63% | 40.23% | 71.35% | 138.26% | 13.92% | 3.61% | Upgrade
|
| EBITDA | -134.13 | -127.38 | -64.56 | -51.15 | 4.97 | 289 | Upgrade
|
| EBITDA Margin | -38.67% | -36.61% | -44.12% | -46.80% | 0.63% | 30.52% | Upgrade
|
| D&A For EBITDA | 6.65 | 7.39 | 8.21 | 7.7 | 9.82 | 10.2 | Upgrade
|
| EBIT | -140.78 | -134.76 | -72.76 | -58.85 | -4.86 | 278.79 | Upgrade
|
| EBIT Margin | -40.58% | -38.73% | -49.73% | -53.85% | -0.62% | 29.44% | Upgrade
|
| Advertising Expenses | - | 1.48 | 0.38 | 0.17 | 0.05 | 0.08 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.