Manazel PJSC (ADX:MANAZEL)
United Arab Emirates · Delayed Price · Currency is AED 0.3400
+0.0180 (5.59%)
At close: Aug 13, 2026
Manazel PJSC Financials Overview
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 98.03 | 98.03 | 135.22 | 347.97 | 146.31 | 109.29 |
Revenue Growth | -27.23% | -27.50% | -61.14% | 137.84% | 33.87% | -86.12% |
Gross Profit Gross Profit Growth | 33.14 | 33.14 | 50.77 | 31.38 | 50.59 | 38.92 |
Operating Income Operating Income Growth | -180.39 | -180.39 | -19.22 | -134.76 | -72.76 | -58.85 |
Net Income Net Income Growth | 14.4 | 14.4 | 8.22 | -198.34 | -152.84 | 20.46 |
Earnings Per Share EPS Growth | 0.01 | 0.01 | 0.00 | -0.08 | -0.06 | 0.01 |
EPS Growth | -78.63% | 75.17% | - | - | - | -9.10% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Facility Management and Others Facility Management and Others Growth | 19.64 | 19.64 | 26.25 | 23.87 | 31.1 | 35.67 |
Investment Properties Portfolio Investment Properties Portfolio Growth | 53.43 | 53.43 | 54.77 | 48.21 | 24.15 | 24.23 |
District Cooling Services District Cooling Services Growth | 7.5 | 7.5 | 6.09 | 16.85 | 20.6 | 21.94 |
Property Management and Related Activities Property Management and Related Activities Growth | 17.46 | 17.46 | 15.77 | 11.47 | 12.94 | 13.07 |
Property Development and Sales Property Development and Sales Growth | - | - | 32.34 | 247.56 | 57.51 | 14.38 |
Total Total Growth | 98.03 | 98.03 | 135.22 | 347.97 | 146.31 | 109.29 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 22.61 | 22.61 | 11.37 | 8.59 | 15.52 | 57.51 |
Total Debt Total Debt Growth | 1,214 | 1,214 | 1,398 | 1,461 | 1,551 | 1,515 |
Net Cash (Debt) Net Cash Growth | -1,191 | -1,191 | -1,387 | -1,452 | -1,535 | -1,458 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.46 | -0.46 | -0.53 | -0.56 | -0.59 | -0.56 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 482.87 | 482.87 | -4.58 | 139.98 | 104.76 | 151.11 |
Capital Expenditures CapEx Growth | - | - | -0.34 | - | -0.37 | - |
Free Cash Flow Free Cash Flow Growth | 482.87 | 482.87 | -4.92 | 139.98 | 104.39 | 151.11 |
Free Cash Flow Growth | 80.16% | - | - | 34.09% | -30.92% | 37.90% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 33.80% | 33.80% | 37.55% | 9.02% | 34.58% | 35.61% |
Operating Margin | -184.02% | -184.02% | -14.22% | -38.73% | -49.73% | -53.85% |
Pretax Margin | 1.45% | 1.45% | 4.59% | -57.00% | -104.46% | 18.72% |
Profit Margin | 14.69% | 14.69% | 6.08% | -57.00% | -104.46% | 18.72% |
FCF Margin | 492.57% | 492.57% | -3.64% | 40.23% | 71.35% | 138.26% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 13, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 61.41 | 55.44 | 100.26 | - | - | 66.59 |
P/FCF Ratio | 1.83 | 1.65 | - | 6.50 | 9.84 | 9.02 |
PS Ratio | 9.02 | 8.14 | 6.10 | 2.62 | 7.02 | 12.47 |