Palms Sports PJSC (ADX:PALMS)

Palms Sports PJSC Cash Flow Statement

Financials in millions AED. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	114.12	115.62	109.61	105.34	133.26	91.84
Depreciation & Amortization	20.25	19.7	19.35	5.1	0.41	0.37
Other Amortization	0.11	0.11	-	-	0	0.01
Loss (Gain) From Sale of Assets	-0.04	-0.12	-0.07	-0	-0.07	-
Asset Writedown & Restructuring Costs	2.79	2.79	-	-	-	-
Loss (Gain) From Sale of Investments	14.6	10.71	19.13	15.08	-51.9	-12.51
Loss (Gain) on Equity Investments	-0.96	-3.41	-0.38	0.48	0.34	-
Provision & Write-off of Bad Debts	-2.21	-0.41	-0.57	-6.11	-1.66	1.45
Other Operating Activities	8.03	10.95	19.27	-0.91	0.9	2.43
Change in Accounts Receivable	20.58	-112.26	-63.32	55.67	-13.45	27.39
Change in Inventory	-1.59	0.79	-0.43	-1.12	-0.49	0.24
Change in Accounts Payable	-15.79	13.67	2.41	1.15	7.3	-2.17
Change in Other Net Operating Assets	49.49	41.83	-25.4	-31.66	-1.9	-0.04
Operating Cash Flow	209.39	99.98	79.6	143	72.73	109
Operating Cash Flow Growth	308.31%	25.59%	-44.33%	96.63%	-33.28%	1673.95%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-6.49	-7.68	-2.05	-0.44	-0.46	-0.02
Sale of Property, Plant & Equipment	0.04	0.22	0.16	0	0.14	-
Cash Acquisitions	-0.73	-1	0.27	-233.15	-3.93	-
Investment in Securities	-52.53	14.78	83.88	8.76	-61.33	-120.81
Other Investing Activities	5.13	4.5	5.8	5.77	2.79	0.28
Investing Cash Flow	-54.59	10.81	88.07	-219.06	-62.78	-120.55

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	-	90	150	-	-
Total Debt Issued	1.4	-	90	150	-	-
Long-Term Debt Repaid	-	-128.06	-48.38	-0.3	-0.39	-0.1
Total Debt Repaid	-42.03	-128.06	-48.38	-0.3	-0.39	-0.1
Net Debt Issued (Repaid)	-40.63	-128.06	41.62	149.7	-0.39	-0.1
Common Dividends Paid	-85.05	-50	-100	-	-	-
Other Financing Activities	-29.9	-29.9	-	-5.7	-	-
Financing Cash Flow	-155.57	-207.96	-58.39	144	-0.39	-0.1

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-0.78	-97.17	109.28	67.94	9.56	-11.65

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	202.89	92.29	77.56	142.56	72.27	108.98
Free Cash Flow Growth	339.54%	19.00%	-45.60%	97.26%	-33.68%	1769.99%
Free Cash Flow Margin	17.29%	7.94%	7.38%	24.73%	23.94%	40.31%
Free Cash Flow Per Share	1.35	0.61	0.52	0.95	0.48	0.73
Levered Free Cash Flow	131.81	10.93	33.82	-81.65	36.57	76.52
Unlevered Free Cash Flow	138.28	18.56	44.05	-78.72	38.08	77.14

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	9.76	11.54	15.76	4.5	2.41	0.94
Cash Income Tax Paid	3.42	3.42	-	-	-	-
Change in Working Capital	52.7	-55.97	-86.74	24.03	-8.54	25.42

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 11, 2026

Data Sources Report a data error