Palms Sports PJSC (ADX:PALMS)
United Arab Emirates · Delayed Price · Currency is AED 7.50
-0.10 (-1.32%)
At close: Aug 13, 2026
Palms Sports PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,174 | 1,162 | 1,051 | 576.51 | 301.86 | 270.33 | |
Revenue Growth | 7.07% | 10.55% | 82.33% | 90.98% | 11.66% | -7.15% |
Cost of Revenue | 945.32 | 943.07 | 848.17 | 438.72 | 203.49 | 176.86 |
Gross Profit | 228.46 | 218.91 | 202.94 | 137.78 | 98.37 | 93.47 |
Selling, General & Admin | 65.38 | 55.92 | 45.99 | 26.45 | 18.22 | 11.61 |
Operating Expenses | 83.4 | 75.16 | 64.05 | 24.75 | 16.92 | 13.44 |
Operating Income | 145.07 | 143.74 | 138.89 | 113.04 | 81.45 | 80.03 |
Interest Expense | -10.35 | -12.21 | -16.37 | -4.69 | -2.41 | -0.99 |
Interest & Investment Income | 7.72 | 6.94 | 7.85 | 8.12 | 3.65 | 0.28 |
Earnings From Equity Investments | 0.96 | 3.41 | 0.38 | -0.48 | -0.34 | - |
Other Non Operating Income (Expenses) | 4.2 | 3.15 | 9.91 | 3.54 | 0.29 | - |
EBT Excluding Unusual Items | 147.59 | 145.02 | 140.66 | 119.53 | 82.65 | 79.32 |
Impairment of Goodwill | -2.72 | -2.72 | - | - | - | - |
Gain (Loss) on Sale of Investments | -14.6 | -10.86 | -19.13 | -15.08 | 51.9 | 12.51 |
Asset Writedown | -0.07 | -0.07 | - | - | - | - |
Other Unusual Items | - | - | - | 0.67 | -1.67 | - |
Pretax Income | 130.2 | 131.38 | 121.53 | 105.11 | 132.88 | 91.84 |
Income Tax Expense | 17.53 | 16.91 | 12.34 | 0.02 | - | - |
Earnings From Continuing Operations | 112.67 | 114.47 | 109.18 | 105.09 | 132.88 | 91.84 |
Minority Interest in Earnings | 1.45 | 1.16 | 0.43 | 0.24 | 0.37 | - |
Net Income | 114.12 | 115.62 | 109.61 | 105.34 | 133.26 | 91.84 |
Net Income to Common | 114.12 | 115.62 | 109.61 | 105.34 | 133.26 | 91.84 |
Net Income Growth | -2.19% | 5.49% | 4.06% | -20.95% | 45.10% | 10.60% |
Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.76 | 0.77 | 0.73 | 0.70 | 0.89 | 0.61 |
EPS (Diluted) | 0.76 | 0.77 | 0.73 | 0.70 | 0.89 | 0.61 |
EPS Growth | -2.19% | 5.49% | 4.06% | -20.95% | 45.10% | 10.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 202.89 | 92.29 | 77.56 | 142.56 | 72.27 | 108.98 |
Free Cash Flow Per Share | 1.35 | 0.61 | 0.52 | 0.95 | 0.48 | 0.73 |
Dividend Per Share | 0.567 | 0.567 | 0.333 | 0.667 | - | - |
Dividend Growth | 70.01% | 70.01% | -50.02% | - | - | - |
Gross Margin | 19.46% | 18.84% | 19.31% | 23.90% | 32.59% | 34.58% |
Operating Margin | 12.36% | 12.37% | 13.21% | 19.61% | 26.98% | 29.61% |
Profit Margin | 9.72% | 9.95% | 10.43% | 18.27% | 44.15% | 33.97% |
Free Cash Flow Margin | 17.29% | 7.94% | 7.38% | 24.73% | 23.94% | 40.31% |
EBITDA | 160.16 | 158.49 | 153.88 | 117.46 | 81.82 | 80.32 |
EBITDA Margin | 13.64% | 13.64% | 14.64% | 20.38% | 27.10% | 29.71% |
D&A For EBITDA | 15.09 | 14.75 | 15 | 4.43 | 0.36 | 0.29 |
EBIT | 145.07 | 143.74 | 138.89 | 113.04 | 81.45 | 80.03 |
EBIT Margin | 12.36% | 12.37% | 13.21% | 19.61% | 26.98% | 29.61% |
Effective Tax Rate | 13.46% | 12.87% | 10.16% | 0.02% | - | - |