Sharjah Cement and Industrial Development Co. (PJSC) (ADX:SCIDC)
United Arab Emirates · Delayed Price · Currency is AED 1.460
+0.020 (1.39%)
At close: Sep 2, 2026
ADX:SCIDC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 904.12 | 782.6 | 680.15 | 634.47 | 635.46 | 493.89 | |
Revenue Growth | 28.03% | 15.06% | 7.20% | -0.15% | 28.66% | 14.43% |
Cost of Revenue | 702.63 | 636.14 | 610.77 | 598.29 | 637 | 501.17 |
Gross Profit | 201.48 | 146.46 | 69.38 | 36.17 | -1.55 | -7.27 |
Selling, General & Admin | 45.15 | 35.36 | 28.54 | 27.97 | 28.54 | 27.67 |
Operating Expenses | 45.15 | 35.36 | 28.54 | 27.97 | 28.54 | 27.67 |
Operating Income | 156.34 | 111.1 | 40.84 | 8.2 | -30.08 | -34.95 |
Interest Expense | -25.87 | -27.29 | -29.12 | -31.98 | -16.77 | -10.39 |
Interest & Investment Income | 20.28 | 24.05 | 19.16 | 10.29 | 5.76 | 10.71 |
Other Non Operating Income (Expenses) | 5.82 | 5.12 | 2.89 | 2.32 | 1.48 | 0.83 |
EBT Excluding Unusual Items | 156.56 | 112.99 | 33.76 | -11.17 | -39.61 | -33.8 |
Asset Writedown | 1.61 | 1.61 | - | 14.85 | - | - |
Pretax Income | 158.18 | 114.6 | 33.76 | 3.68 | -39.61 | -33.8 |
Income Tax Expense | 12.94 | 8.71 | 2.05 | - | - | - |
Net Income | 145.24 | 105.89 | 31.71 | 3.68 | -39.61 | -33.8 |
Net Income to Common | 145.24 | 105.89 | 31.71 | 3.68 | -39.61 | -33.8 |
Net Income Growth | 141.56% | 233.92% | 762.21% | - | - | - |
Shares Outstanding (Basic) | 608 | 608 | 608 | 608 | 608 | 608 |
Shares Outstanding (Diluted) | 608 | 608 | 608 | 608 | 608 | 608 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.24 | 0.17 | 0.05 | 0.01 | -0.07 | -0.06 |
EPS (Diluted) | 0.24 | 0.17 | 0.05 | 0.01 | -0.07 | -0.06 |
EPS Growth | 141.56% | 233.92% | 762.32% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 35.44 | -58.51 | 91.39 | -50.78 | -62.22 | 52.12 |
Free Cash Flow Per Share | 0.06 | -0.10 | 0.15 | -0.08 | -0.10 | 0.09 |
Dividend Per Share | 0.100 | 0.100 | 0.050 | - | - | - |
Dividend Growth | 100.00% | 100.00% | - | - | - | - |
Gross Margin | 22.29% | 18.71% | 10.20% | 5.70% | -0.24% | -1.47% |
Operating Margin | 17.29% | 14.20% | 6.00% | 1.29% | -4.73% | -7.07% |
Profit Margin | 16.06% | 13.53% | 4.66% | 0.58% | -6.23% | -6.84% |
Free Cash Flow Margin | 3.92% | -7.48% | 13.44% | -8.00% | -9.79% | 10.55% |
EBITDA | 247.31 | 197.78 | 120.25 | 90.69 | 49.5 | 43.65 |
EBITDA Margin | 27.35% | 25.27% | 17.68% | 14.29% | 7.79% | 8.84% |
D&A For EBITDA | 90.97 | 86.69 | 79.41 | 82.49 | 79.58 | 78.59 |
EBIT | 156.34 | 111.1 | 40.84 | 8.2 | -30.08 | -34.95 |
EBIT Margin | 17.29% | 14.20% | 6.00% | 1.29% | -4.73% | -7.07% |
Effective Tax Rate | 8.18% | 7.60% | 6.08% | - | - | - |