Sharjah Insurance Company P.S.C. (ADX:SICO)
United Arab Emirates
· Delayed Price · Currency is AED 1.650
0.00 (0.00%)
At close: May 30, 2025, 2:44 PM GST
ADX:SICO Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 107.58 | 105.89 | 33.18 | 22.79 | 7.35 | 22.69 | Upgrade
|
| Total Interest & Dividend Income | 14.33 | 14.34 | 11 | 16.61 | 7.67 | 7.48 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.61 | 1.35 | 4.07 | 16.09 | 16.62 | 0.17 | Upgrade
|
| Other Revenue | - | - | - | - | 2.86 | - | Upgrade
|
| Total Revenue | 126.52 | 121.58 | 48.25 | 55.5 | 34.5 | 30.34 | Upgrade
|
| Revenue Growth (YoY) | 136.59% | 151.97% | -13.06% | 60.89% | 13.70% | -16.97% | Upgrade
|
| Policy Benefits | 113 | 114.12 | 34.64 | 20.48 | 1.59 | 8.04 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 1.88 | 1.54 | Upgrade
|
| Selling, General & Administrative | 3.59 | 3.47 | 2.2 | 2.36 | 12.36 | 14.08 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | -3.88 | -0.86 | Upgrade
|
| Other Operating Expenses | 1.65 | 1.62 | -3.97 | -0.34 | -6.43 | -5.09 | Upgrade
|
| Total Operating Expenses | 118.24 | 119.21 | 32.87 | 22.49 | 5.53 | 17.7 | Upgrade
|
| Operating Income | 8.28 | 2.38 | 15.38 | 33.01 | 28.96 | 12.64 | Upgrade
|
| Interest Expense | -0.11 | -0.11 | -0.14 | -0.49 | -0.2 | -0.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.02 | - | - | - | - | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 8.2 | 2.27 | 15.24 | 32.52 | 28.76 | 12.62 | Upgrade
|
| Asset Writedown | 2.99 | 2.99 | 0.96 | 1.15 | -1.5 | -0.98 | Upgrade
|
| Other Unusual Items | - | - | - | 0.02 | -0.03 | 0.12 | Upgrade
|
| Pretax Income | 11.19 | 5.26 | 16.21 | 33.7 | 27.23 | 11.76 | Upgrade
|
| Income Tax Expense | 0.79 | 0.25 | - | - | - | - | Upgrade
|
| Net Income | 10.4 | 5.01 | 16.21 | 33.7 | 27.23 | 11.76 | Upgrade
|
| Net Income to Common | 10.4 | 5.01 | 16.21 | 33.7 | 27.23 | 11.76 | Upgrade
|
| Net Income Growth | -47.67% | -69.09% | -51.91% | 23.77% | 131.59% | -20.16% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 150 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 150 | 150 | 150 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | 0.84% | - | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.03 | 0.11 | 0.22 | 0.18 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.03 | 0.11 | 0.22 | 0.18 | 0.08 | Upgrade
|
| EPS Growth | -48.11% | -69.09% | -51.91% | 23.77% | 131.59% | -20.16% | Upgrade
|
| Free Cash Flow | 1.74 | 5.2 | -1.78 | -1.78 | 6.98 | 2.47 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.04 | -0.01 | -0.01 | 0.05 | 0.02 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.070 | 0.100 | 0.073 | 0.064 | Upgrade
|
| Dividend Growth | - | -28.57% | -30.00% | 36.43% | 14.17% | - | Upgrade
|
| Operating Margin | 6.55% | 1.95% | 31.87% | 59.47% | 83.96% | 41.65% | Upgrade
|
| Profit Margin | 8.22% | 4.12% | 33.59% | 60.71% | 78.92% | 38.75% | Upgrade
|
| Free Cash Flow Margin | 1.38% | 4.28% | -3.68% | -3.20% | 20.23% | 8.15% | Upgrade
|
| EBITDA | 8.39 | 2.46 | 15.48 | 33.16 | 29.26 | 13.07 | Upgrade
|
| EBITDA Margin | 6.63% | 2.02% | 32.08% | 59.74% | 84.83% | 43.09% | Upgrade
|
| D&A For EBITDA | 0.11 | 0.09 | 0.1 | 0.15 | 0.3 | 0.44 | Upgrade
|
| EBIT | 8.28 | 2.38 | 15.38 | 33.01 | 28.96 | 12.64 | Upgrade
|
| EBIT Margin | 6.55% | 1.95% | 31.87% | 59.47% | 83.96% | 41.65% | Upgrade
|
| Effective Tax Rate | 7.04% | 4.70% | - | - | - | - | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.