Sudatel Telecom Group Limited (ADX:SUDATEL)
United Arab Emirates
· Delayed Price · Currency is AED 0.3500
+0.0040 (1.16%)
At close: Mar 28, 2025, 2:44 PM GST
Sudatel Telecom Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Net Income | 3.61 | 19.85 | 56.6 | 20.21 | -12.03 | 7.71 | Upgrade
|
| Depreciation & Amortization | 67.91 | 95.62 | 96.39 | 52.79 | 66.94 | 53.82 | Upgrade
|
| Other Amortization | 1.69 | 1.46 | 1.28 | 2.07 | 2.38 | 1.43 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 0.05 | Upgrade
|
| Asset Writedown & Restructuring Costs | 3.26 | 26.19 | - | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | 2.71 | 2.87 | 7.56 | 1.73 | 0.28 | 0.09 | Upgrade
|
| Other Operating Activities | 37.43 | 24.68 | 34.81 | 19.82 | 11.61 | 5.89 | Upgrade
|
| Change in Accounts Receivable | 17.7 | -21.32 | -34.6 | 34.07 | -13.63 | -3.98 | Upgrade
|
| Change in Inventory | -7.84 | -6.96 | -1.32 | -0.77 | 0.68 | 1.9 | Upgrade
|
| Change in Accounts Payable | -97.22 | 75.29 | 85.69 | -45.13 | 2.46 | 72.27 | Upgrade
|
| Operating Cash Flow | 29.25 | 217.68 | 246.41 | 84.8 | 63.91 | 139.19 | Upgrade
|
| Operating Cash Flow Growth | -91.41% | -11.66% | 190.58% | 32.69% | -54.09% | 42.30% | Upgrade
|
| Capital Expenditures | -110.97 | -110.42 | -129.42 | -65.56 | -92.19 | -127.24 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 9.87 | Upgrade
|
| Sale (Purchase) of Intangibles | 8.18 | -91.28 | -6.77 | -38.3 | -17.6 | -7.67 | Upgrade
|
| Investment in Securities | 2.84 | 1.14 | -0.23 | -5.48 | 0.76 | 17.74 | Upgrade
|
| Other Investing Activities | -0.67 | 0.23 | 0.49 | 0.45 | 0.62 | -13.54 | Upgrade
|
| Investing Cash Flow | -100.62 | -200.32 | -135.93 | -108.9 | -108.41 | -120.84 | Upgrade
|
| Long-Term Debt Issued | - | 15.24 | - | - | 19.94 | 11.36 | Upgrade
|
| Long-Term Debt Repaid | - | - | -50.51 | -63.67 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 65.7 | 15.24 | -50.51 | -63.67 | 19.94 | 11.36 | Upgrade
|
| Common Dividends Paid | -5.13 | -1.53 | -6.11 | - | -0.08 | - | Upgrade
|
| Other Financing Activities | -0.39 | -0.55 | -1.78 | -1.13 | 0.99 | 1.47 | Upgrade
|
| Financing Cash Flow | 60.18 | 13.16 | -58.4 | -64.8 | 20.84 | 12.83 | Upgrade
|
| Foreign Exchange Rate Adjustments | -109.91 | -20.32 | 10.13 | 87.9 | 24.22 | -9.86 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | -13.33 | Upgrade
|
| Net Cash Flow | -121.1 | 10.19 | 62.21 | -1 | 0.57 | 7.98 | Upgrade
|
| Free Cash Flow | -81.71 | 107.26 | 116.99 | 19.23 | -28.28 | 11.95 | Upgrade
|
| Free Cash Flow Growth | - | -8.31% | 508.26% | - | - | -80.53% | Upgrade
|
| Free Cash Flow Margin | -22.54% | 26.80% | 27.74% | 6.83% | -9.62% | 4.66% | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.08 | 0.08 | 0.01 | -0.02 | 0.01 | Upgrade
|
| Cash Interest Paid | 0.75 | 1.23 | 1.3 | 2.56 | 3.11 | 2.02 | Upgrade
|
| Cash Income Tax Paid | 5.14 | 20.77 | 13.63 | 8.01 | 11.25 | 11.46 | Upgrade
|
| Levered Free Cash Flow | -32.8 | -16.94 | 92.3 | -22.71 | -14.92 | -8.59 | Upgrade
|
| Unlevered Free Cash Flow | -26.3 | -8.74 | 99.53 | -16.04 | -6.08 | -0.75 | Upgrade
|
| Change in Net Working Capital | 70.48 | -46.45 | -82.21 | 0.12 | -7.29 | -64.38 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.